WHISPERING PINES VOL FIRE DEPT (EIN 460385125) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1956

Legal Domicile

Principal Officer

ALAN ANDERSON

Phone

6053433382

Tax Period

2025-01-01 to 2025-12-31

WHISPERING PINES VOL FIRE DEPT RURAL FIRE PROTECTION DISTRICT, founded in 1956, is a small nonprofit that reported $346K in total revenue in fiscal year 2018. Revenue grew 10% year-over-year, indicating healthy expansion. The organization ran a surplus of $148K, a strong 43% operating margin.

Mission

THE PROTECTION OF LIFE AND PROPERTY FROM FIRE AND TO PROVIDE THE PUBLIC WITH EMERGENCY MEDICAL AID.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $728,714

Program Service Revenue $124,202

Investment Income $4,734

Other Revenue $63,296

TOTAL REVENUE $920,946

Expense Breakdown

Grants Paid $500

Salaries & Benefits $217,061

Fundraising Expenses $0

Program Expenses $664,125

Other Expenses $461,895

TOTAL EXPENSES $679,456

Year-over-Year Comparison

	2025	2024	Change
Revenue	$920,946	$498,996	+0.8%
Expenses	$679,456	$632,332	+0.1%
Net Income	$241,490	$-133,336	-2.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$100,643

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GABE DONEY	FIRE CHIEF	40.00	Officer	$66,521	$0	$66,521
JEREMY WALLA	FIRE CHIEF T	40.00	Officer	$34,122	$0	$34,122
ALAN ANDERSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
MARSHALL MICHAELS	VICE PRESIDE	0.50	Officer Director	$0	$0	$0
DAVID BENDER	SECRETARY	1.00	Officer Director	$0	$0	$0
CRAIG FAIREY	TREASURER	0.75	Officer Director	$0	$0	$0
TIM OLSON	DIRECTOR	0.50	Director	$0	$0	$0
FRED STEFFEN	DIRECTOR	0.50	Director	$0	$0	$0
DEAN STETSON	DIRECTOR	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$920,946	$679,456	$2,451,092	$241,490
2024	$498,996	$632,332	$2,270,405	$-133,336
2023	$604,444	$461,016	$2,566,113	$143,428
2022	$370,308	$481,388	$1,260,081	$-111,080
2021	$345,554	$306,139	$1,385,963	$39,415
2020	$399,526	$326,572	$1,403,179	$72,954
2019	$346,386	$198,386	$942,186	$148,000

WHISPERING PINES VOL FIRE DEPT