THE EVANGELICAL LUTHERAN GOOD SAMARITAN FOUNDATION (EIN 460422866) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

BILL GASSEN

Phone

6053623100

Tax Period

2023-01-01 to 2023-12-31

THE EVANGELICAL LUTHERAN GOOD SAMARITAN FOUNDATION, founded in 1992, is a mid-sized nonprofit in the Religion sector that reported $20.9M in total revenue in fiscal year 2018. Revenue surged 90% from the prior year, signaling strong growth momentum. The organization ran a surplus of $16.9M, a strong 81% operating margin.

Mission

TO INSPIRE PHILANTHROPIC INVESTMENT THROUGH THE WORK OF HEALTH, HEALING AND COMFORT

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,010,514

Program Service Revenue $0

Investment Income $4,002,340

Other Revenue $1,354

TOTAL REVENUE $6,014,208

Expense Breakdown

Grants Paid $8,022,373

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $8,022,373

Other Expenses $0

TOTAL EXPENSES $8,022,373

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,014,208	$7,250,370	-0.2%
Expenses	$8,022,373	$5,317,344	+0.5%
Net Income	$-2,008,165	$1,933,026	-2.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$8,708,710

Total Directors

$4,486,660

Key Employees

$481,227

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHELLE BRUHN	EVP, CFO & TREASURER (END 6/23)	0.50	Officer	$0	$105,043	$3,631,305
BILL GASSEN	TRUSTEE, PRESIDENT & CEO	0.50	Officer Director	$0	$439,680	$3,261,032
BILL MARLETTE	INTERIM, EVP, CFO (BEG 6/23)	0.50	Officer	$0	$378	$1,306,708
MARK LUNDEEN MD	TRUSTEE, PHYSICIAN	0.50	Director	$0	$16,560	$608,433
DEB KOSKI	CHIEF PHILANTHROPIC OFFICER	5.00	Key Emp	$0	$49,029	$481,227
MICAH ABERSON	FORMER EVP	0.00		$0	$0	$453,110
ANDY NORTH	TRUSTEE, SECRETARY, INDEP CONTRACTOR	0.50	Officer Director	$0	$0	$324,345
BOBBIE TIBBETTS	FORMER CHIEF PHILANTHROPIC OFFICER	0.00		$0	$0	$124,802
NEIL GULSVIG	TRUSTEE, CHAIRPERSON	0.50	Officer Director	$0	$0	$66,718
BRENT TEIKEN	TRUSTEE, PAST CHAIR	0.50	Officer Director	$0	$0	$38,404
DON JACOBS	TRUSTEE (END 12/31)	0.50	Director	$0	$0	$37,332
LAURIS MOLBERT	TRUSTEE, VICE CHAIR	0.50	Officer Director	$0	$0	$37,099
JAMES CAIN	TRUSTEE	0.50	Director	$0	$0	$35,599
WESLEY ENGBRECHT	TRUSTEE	0.50	Director	$0	$0	$34,599
MARNIE HERMANN	TRUSTEE, TREASURER (BEG 4/23)	0.50	Officer Director	$0	$0	$32,099
ROBIN SMITH	TRUSTEE, TREASURER (END 4/23)	0.50	Officer Director	$0	$0	$11,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$6,014,208	$8,022,373	$94,710,582	$-2,008,165
2022	$7,250,370	$5,317,344	$92,614,654	$1,933,026
2021	$9,259,464	$5,271,719	$102,471,128	$3,987,745
2020	$10,826,564	$6,124,955	$98,444,574	$4,701,609
2019	$5,314,419	$9,260,682	$93,022,429	$-3,946,263
2018	$20,894,401	$4,005,610	$69,950,141	$16,888,791

THE EVANGELICAL LUTHERAN GOOD SAMARITAN FOUNDATION