BROOKINGS FUTBOL CLUB (EIN 460433088) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

LAURA GERJETS

Tax Period

2023-07-01 to 2024-06-30

BROOKINGS FUTBOL CLUB, founded in 1994, is a small nonprofit in the Recreation & Sports sector that reported $220K in total revenue in fiscal year 2018. Revenue decreased 19% compared to the prior year.

Mission

SERVE THE BROOKINGS AREA BY PROVIDING A QUALITY SOCCER PROGRAM FOR THOSE WHO WISH TO PARTICPATE REGARDLESS OF ABILITY OR FINANCIAL STATUS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $27,579

Program Service Revenue $498,790

Investment Income $227

Other Revenue $58,676

TOTAL REVENUE $585,272

Expense Breakdown

Grants Paid $0

Salaries & Benefits $114,865

Fundraising Expenses $0

Program Expenses $509,465

Other Expenses $457,109

TOTAL EXPENSES $571,974

Year-over-Year Comparison

	2023	2022	Change
Revenue	$585,272	$398,692	+0.5%
Expenses	$571,974	$350,819	+0.6%
Net Income	$13,298	$47,873	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HOLLY BALLIS	DIRECTOR	N/A	Director	$0	$0	$0
JEFF COOLEY	DIRECTOR	N/A	Director	$0	$0	$0
KYLE EIDE	DIRECTOR	N/A	Officer Director	$0	$0	$0
PAUL O'BRIEN	DIRECTOR	N/A	Officer Director	$0	$0	$0
ASHLEY RAGSDALE	DIRECTOR	N/A	Director	$0	$0	$0
LIZ SOOST	DIRECTOR	N/A	Director	$0	$0	$0
REECE WEBER	DIRECTOR	N/A	Officer Director	$0	$0	$0
LAURA GERJETS	TREASURER	N/A	Officer	$0	$0	$0
MATT SCHREIBER	VP	N/A	Officer	$0	$0	$0
MIKE VANHOFWEGEN	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$585,272	$571,974	$2,054,639	$13,298
2023	$398,692	$350,819	$2,117,778	$47,873
2023	$501,554	$463,484	$2,096,168	$38,070
2022	$418,802	$422,396	$2,109,815	$-3,594
2021	$793,406	$273,425	$2,147,415	$519,981
2020	$225,528	$192,495	$270,434	$33,033
2019	$220,376	$221,174	$237,401	$-798

BROOKINGS FUTBOL CLUB