BLACK HILLS CHRISTIAN ACADEMY (EIN 460433594) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

KELSIE DARLING

Phone

6057221276

Tax Period

2023-07-01 to 2024-06-30

BLACK HILLS CHRISTIAN ACADEMY, founded in 1992, is a small nonprofit in the Education sector that reported $685K in total revenue in fiscal year 2018. Revenue grew 18% year-over-year, indicating healthy expansion.

Mission

PROVIDE A QUALITY, BIBLE-BASED EDUCATION WITH THE MISSION OF "INSTILLING CHRISTIAN PRINCIPLES WITH C.A.R.E.: C - CHRIST CENTERED, A - ACADEMIC EXCELLENCE, R - RELATIONSHIP FOCUSED, E - EXCELLENCE DRIVEN."

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $92,970

Program Service Revenue $794,450

Investment Income $7,482

Other Revenue $47,786

TOTAL REVENUE $942,688

Expense Breakdown

Grants Paid $9,570

Salaries & Benefits $584,262

Fundraising Expenses $7,354

Program Expenses $818,213

Other Expenses $279,719

TOTAL EXPENSES $873,551

Year-over-Year Comparison

	2023	2022	Change
Revenue	$942,688	$988,280	0.0%
Expenses	$873,551	$950,202	-0.1%
Net Income	$69,137	$38,078	+0.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID O'BRYAN	PRESIDENT	2.00	Officer Director	$0	$0	$0
KELSIE DARLING	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
JOSH HORAK	2023 TREASUR	2.00	Officer Director	$0	$0	$0
DANIELLE RANEK	SECRETARY	2.00	Officer Director	$0	$0	$0
AMANDA SLETTEN	BOARD MEMBER	1.00	Director	$0	$0	$0
SARAH ANDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID OTTE	BOARD MEMBER	1.00	Director	$0	$0	$0
TONY TABISZ	2024 TREASUR	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$942,688	$873,551	$1,258,702	$69,137
2023	$988,280	$950,202	$1,160,257	$38,078
2022	$1,103,689	$913,903	$1,676,462	$189,786
2021	$1,022,317	$754,688	$1,524,269	$267,629
2020	$708,834	$730,190	$1,241,398	$-21,356
2019	$684,516	$691,205	$1,007,632	$-6,689

BLACK HILLS CHRISTIAN ACADEMY