BRANDON VALLEY BAND PARENTS INC (EIN 460444512) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1996

Legal Domicile

Principal Officer

KAREN BEYER

Phone

6055826273

Tax Period

2024-06-01 to 2025-05-31

BRANDON VALLEY BAND PARENTS INC, founded in 1996, is a small nonprofit in the Education sector that reported $225K in total revenue in fiscal year 2019. Revenue surged 130% from the prior year, signaling strong growth momentum. Expenses of $261K exceeded revenue, resulting in a 16% operating deficit.

Mission

THE BRANDON VALLEY BANK PARENTS, INC WAS FORMED TO ASSIST AND SUPPORT THE BRANDON VALLEY SCHOOL DISTRICT SPONSORED BAND CURRICULUM AND PROGRAMS.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $269,990

Program Service Revenue $0

Investment Income $3,323

Other Revenue $47,211

TOTAL REVENUE $320,524

Expense Breakdown

Grants Paid $12,250

Salaries & Benefits $0

Fundraising Expenses $4,317

Program Expenses $196,131

Other Expenses $192,193

TOTAL EXPENSES $204,443

Year-over-Year Comparison

	2024	2023	Change
Revenue	$320,524	$362,303	-0.1%
Expenses	$204,443	$377,414	-0.5%
Net Income	$116,081	$-15,111	-8.7%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

880

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MIKE HAGEMAN	DIRECTOR	1.00	Director	$0	$0	$0
ANGIE HAGEMAN	SECRETARY	5.00	Officer Director	$0	$0	$0
JODI ACKERMAN	DIRECTOR	1.00	Director	$0	$0	$0
LONNY ACKERMAN	DIRECTOR	1.00	Director	$0	$0	$0
LUKE ODENBRETT	DIRECTOR	1.00	Director	$0	$0	$0
ROCHELLE ODENBRETT	DIRECTOR	1.00	Director	$0	$0	$0
JENNIFER TOATES	DIRECTOR	1.00	Director	$0	$0	$0
MIKE TOATES	DIRECTOR	1.00	Director	$0	$0	$0
RACHEL WINTERS	DIRECTOR	1.00	Director	$0	$0	$0
JOSH WINTERS	DIRECTOR	1.00	Director	$0	$0	$0
JEFF FODE	DIRECTOR	1.00	Director	$0	$0	$0
KENDRA SIEMONSMA	CO PRESIDENT	5.00	Officer Director	$0	$0	$0
ANTHONY SIEMONSMA	CO PRESIDENT	5.00	Officer Director	$0	$0	$0
JAMIE JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
RYAN JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
JEN MCKEOWN	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS MCKEOWN	TREASURER	5.00	Officer Director	$0	$0	$0
TOM FROST	DIRECTOR	1.00	Director	$0	$0	$0
ASHLEY FROST	DIRECTOR	1.00	Director	$0	$0	$0
RACHAEL FODE	DIRECTOR	1.00	Director	$0	$0	$0
NATHAN GERRITSEN	DIRECTOR	1.00	Director	$0	$0	$0
ANDREA GERRITSEN	DIRECTOR	5.00	Director	$0	$0	$0
LAURA CARBONNEAU	DIRECTOR	1.00	Director	$0	$0	$0
CHRYSTAL ROTHENBERGER	DIRECTOR	1.00	Director	$0	$0	$0
NICK SERSHEN	DIRECTOR	1.00	Director	$0	$0	$0
GINA SERSHEN	DIRECTOR	1.00	Director	$0	$0	$0
GREG LOGAN	DIRECTOR	1.00	Director	$0	$0	$0
ROBIN LOGIN	DIRECTOR	1.00	Director	$0	$0	$0
SHELLY HRUBY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$320,524	$204,443	$301,844	$116,081
2024	$362,303	$377,414	$185,763	$-15,111
2023	$261,503	$228,226	$200,874	$33,277
2022	$211,934	$146,275	$188,766	$65,659
2021	$89,768	$63,477	$126,781	$26,291
2020	$225,270	$261,283	$100,210	$-36,013

BRANDON VALLEY BAND PARENTS INC