FEEDING VERMILLION

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2023

Legal Domicile

Principal Officer

Greg Merrigan

Phone

6056580118

Tax Period

2025-01-01 to 2025-12-31

FEEDING VERMILLION, founded in 2023, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $334K in total revenue in fiscal year 2025. Revenue grew 10% year-over-year, indicating healthy expansion. Expenses of $287K left a modest 14% surplus.

Mission

Feeding Vermillion is a non-profit corporation that strives to relieve hunger and increase self sufficiency for those in need in Clay County, South Dakota.

Program Service Accomplishments

Program 1

Expenses: $207,073 Revenue: $188,818

Vermillion Food Pantry provides monthly groceries to families in need.

Program 2

Expenses: $9,787 Revenue: $6,816

The Welcome Table provides a weekly free community meal to the public.

Program 3

Expenses: $46,589 Revenue: $30,747

Tanager Feeding programs, including Tanager Shopping, Tanager Delivery, Brain Boost, and Back-to-School Backpack programs support families and classrooms in the Vermillion School District with...

Tanager Feeding programs, including Tanager Shopping, Tanager Delivery, Brain Boost, and Back-to-School Backpack programs support families and classrooms in the Vermillion School District with supplemental groceries, nutritious snacks, and school supplies.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $334,497

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $334,497

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $293

Program Expenses $263,449

Other Expenses $286,624

TOTAL EXPENSES $286,624

Year-over-Year Comparison

	2025	2024	Change
Revenue	$334,497	$304,548	+0.1%
Expenses	$286,624	$286,752	0.0%
Net Income	$47,873	$17,796	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kathy Carlson	Board member	4	Director	$0	$0	$0
Mary Ring	Board member	1	Director	$0	$0	$0
Chelsea Wesner	Board member	1	Director	$0	$0	$0
Holly Haddad	Board Member	2	Director	$0	$0	$0
Wynette Mockler	Board Member	2	Director	$0	$0	$0
Greg Merrigan	President	4	Officer	$0	$0	$0
Amanda Nyhaug	Secretary	4	Officer	$0	$0	$0
Ryan Johnson	Vice-President	2	Officer	$0	$0	$0
Allison King	Treasurer	3	Officer	$0	$0	$0
Barb Schwartz	Vice-President	1		$0	$0	$0
Hailey Bruggeman	Treasurer	2		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$334,497	$286,624	$412,975	$47,873
2024	No data	No data	No data	No data
2023	$240,645	$206,253	$291,719	$34,392
2022	$238,466	$240,366	$259,801	$-1,900
2021	$285,023	$249,962	$261,701	$35,061
2020	$357,692	$280,509	$226,640	$77,183
2019	$331,246	$305,100	$149,457	$26,146
2018	$289,871	$297,232	$70,511	$-7,361