SWAN LAKE CHRISTIAN CAMP ASSN

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

JERALD KROEKER

Phone

6053265690

Tax Period

2025-01-01 to 2025-12-31

SWAN LAKE CHRISTIAN CAMP ASSN, founded in 2001, is a small nonprofit in the Human Services sector that reported $789K in total revenue in fiscal year 2025. The organization ran a surplus of $130K, a strong 17% operating margin.

Mission

This organization provides a Christian camping experience for people of all ages by its own Christian programming, as a venue for camping programs for other Christian organizations, and for providing a retreat facility for families and businesses.

Program Service Accomplishments

Program 1

Expenses: $547,263 Revenue: $578,697

This organization runs a Christian camp by providing its own staff and programs for reaching young people ages 5 througgh 18 in an outdoor nature setting. The association runs a camping facility...

This organization runs a Christian camp by providing its own staff and programs for reaching young people ages 5 througgh 18 in an outdoor nature setting. The association runs a camping facility, holding and sponsoring multiple day camps, weekend retreats and week-long camps. While at camp, the association provides religious instruction along with Christian principles.The camp also provides recreational activities. In addition, the association serves as a venue for other religious groups who run their own camps. Also, private parties use the facilities for family gatherings and other recreational activities in an outdoor nature setting.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $195,070

Program Service Revenue $578,697

Investment Income $2,937

Other Revenue $12,723

TOTAL REVENUE $789,427

Expense Breakdown

Grants Paid $0

Salaries & Benefits $312,198

Fundraising Expenses $0

Program Expenses $547,263

Other Expenses $346,961

TOTAL EXPENSES $659,159

Year-over-Year Comparison

	2025	2024	Change
Revenue	$789,427	$815,755	0.0%
Expenses	$659,159	$551,105	+0.2%
Net Income	$130,268	$264,650	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$78,802

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JERRY KROEKER	EXECUTIVE DIRECTOR	040.00	Officer	$43,942	$0	$43,942
JUDI KROEKER	TREASURER/OFF MANAGER	040.00	Officer	$34,860	$0	$34,860
ERICA MILLER	SECRETARY	002.00	Officer Director	$0	$0	$0
JOEY GRABER	PRESIDENT	002.00	Officer Director	$0	$0	$0
JAYDEE JANZEN	DIRECTOR	002.00	Director	$0	$0	$0
TOM BULLER	DIRECTOR	002.00	Director	$0	$0	$0
LORI RENSINK	DIRECTOR	002.00	Director	$0	$0	$0
BALZE KILLIAN	DIRECTOR	002.00	Director	$0	$0	$0
MATT TROYER-MILLER	DIRECTOR	002.00	Director	$0	$0	$0
JANVER STUCKY	DIRECTOR	002.00	Director	$0	$0	$0
GWEN ORTMAN	DIRECTOR	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$789,427	$659,159	$2,004,244	$130,268
2024	No data	No data	No data	No data
2023	$803,440	$601,534	$1,609,326	$201,906
2022	$711,203	$557,773	$1,407,420	$153,430
2021	$561,775	$442,097	$1,253,990	$119,678
2020	$394,338	$375,380	$1,151,755	$18,958
2019	$469,940	$411,718	$1,150,629	$58,222
2018	$407,506	$386,197	$1,123,132	$21,309