BARNRAISERS INC (EIN 460585743) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

BRIAN CASE

Phone

3175048685

Tax Period

2023-01-01 to 2023-12-31

BARNRAISERS INC, founded in 2012, is a small nonprofit in the International Affairs sector that reported $191K in total revenue in fiscal year 2023. Revenue grew 18% year-over-year, indicating healthy expansion. Expenses of $270K exceeded revenue, resulting in a 41% operating deficit.

Mission

MISSION IS TO CARE FOR AND SUPPORT ORPHANED AND UNDERPRIVILEGED YOUTH. OUR GROUP PROVIDES SUPPORT FOR SUSTAINABLE PROJECTS AND SPECIFC NEEDS DESIGNED TO IMPROVE CHILDREN'S LIVES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $102,642

Program Service Revenue $0

Investment Income $0

Other Revenue $88,759

TOTAL REVENUE $191,401

Expense Breakdown

Grants Paid $264,150

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $268,585

Other Expenses $6,137

TOTAL EXPENSES $270,287

Year-over-Year Comparison

	2023	2022	Change
Revenue	$191,401	$161,995	+0.2%
Expenses	$270,287	$101,510	+1.7%
Net Income	$-78,886	$60,485	-2.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRIAN CASE	PRESIDENT	2.00	Officer Director	$0	$0	$0
MIKE SHEEK	SECRETARY	2.00	Officer Director	$0	$0	$0
LU STROM	TREASURER	2.00	Officer Director	$0	$0	$0
PATRICK CHITTENDEN	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
KEN MCKNIGHT	BOARD MEMBER	2.00	Director	$0	$0	$0
MIKE MARKER	BOARD MEMBER	2.00	Director	$0	$0	$0
WILLIAM WIXOM	BOARD MEMBER	2.00	Director	$0	$0	$0
JEFF MOSELY	BOARD MEMBER	2.00	Director	$0	$0	$0
RANDY CATE	BOARD MEMBER	2.00	Director	$0	$0	$0
ERIC SELVIDGE	BOARD MEMBER	2.00	Director	$0	$0	$0
AVERY BOXELL	BOARD MEMBER	2.00	Director	$0	$0	$0
JESSICA PROTHERO	BOARD MEMBER	2.00	Director	$0	$0	$0
SCOTT RIGNEY	BOARD MEMBER	2.00	Director	$0	$0	$0
JAMES BELANGE	BOARD MEMBER	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$191,401	$270,287	$27,129	$-78,886
2022	$161,995	$101,510	$106,015	$60,485

BARNRAISERS INC