Mirabel Pictures (EIN 460656106) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

Mirabel Pictures, founded in 2012, is a small nonprofit in the Arts, Culture & Humanities sector that reported $262K in total revenue in fiscal year 2023. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $309K exceeded revenue, resulting in a 18% operating deficit.

Mission

Mirabel Pictures mission is to create artistically bold art and media projects that explore the critical issues of our time. We believe in the power of art and media to create positive social and economic change in the world. From war and disease, to the complex dimensions that surround aging and death, our work is unified by a compassionate humanism. Mirabel Pictures is deeply committed to working with vulnerable communities: both those who are economically disadvantaged and whose stories are underrepresented. With each of our projects, we work to cultivate community engagement that inspires and transforms audiences into socially engaged citizens.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $119,759

Program Service Revenue $135,537

Investment Income $2,020

Other Revenue $5,010

TOTAL REVENUE $262,326

Expense Breakdown

Grants Paid $17,750

Salaries & Benefits $131,452

Fundraising Expenses $304

Program Expenses $248,203

Other Expenses $160,166

TOTAL EXPENSES $309,368

Year-over-Year Comparison

	2023	2022	Change
Revenue	$262,326	$396,701	-0.3%
Expenses	$309,368	$270,908	+0.1%
Net Income	$-47,042	$125,793	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$109,550

Total Directors

$56,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Edward Banker White III	President	40.00	Officer Director	$56,000	$0	$56,000
Anna Fitch	Treasurer/Sec.	40.00	Officer	$53,550	$0	$53,550
Jonathan Halperin	Board Member	2.00	Director	$0	$0	$0
Bill Borden	Board Member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$262,326	$309,368	$413,625	$-47,042
2022	$396,701	$270,908	$400,981	$125,793
2019	$207,844	$249,400	$38,008	$-41,556

Mirabel Pictures