FRIENDS OF SCOUT-A-VISTA (EIN 460800049) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

FRANK J KUNTZ CPA

Phone

5096637943

Tax Period

2025-01-01 to 2025-12-31

FRIENDS OF SCOUT-A-VISTA, founded in 2012, is a micro nonprofit in the Youth Development sector that reported $8K in total revenue in fiscal year 2025. The organization ran a surplus of $7K, a strong 89% operating margin.

Mission

FRIENDS OF SCOUT-A-VISTA (FSAV) PURCHASED A FORMER BOY SCOUTS OF AMERICA CAMPGROUND THAT HAS GONE INTO FORECLOSURE. FSAV WILL MAKE REPAIRS IN ORDER TO BRING THE CAMPGROUND TO GOOD WORKING ORDER, FSAV WILL THEN LEASE THE CAMPGROUND BACK TO THE BOY SCOUTS OF AMERICA FOR A REDUCED FEE WITH THE PROVISION THAT BOY SCOUTS OF AMERICA MAKE THE CAMPGROUND AVAILABLE FOR USE BY OTHER COMMUNITY ORGANIZATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $8,000

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $8,000

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $898

Other Expenses $898

TOTAL EXPENSES $898

Year-over-Year Comparison

	2025	2024	Change
Revenue	$8,000	N/A	N/A
Expenses	$898	$745	+0.2%
Net Income	$7,102	$-745	-10.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
L ERIK HOLMBERG	PRESIDENT	1.00	Officer	$0	$0	$0
FRANK J KUNTZ	TREASURER	1.00	Officer	$0	$0	$0
ANDY KOTTKAMP	SECRETARY	1.00	Officer	$0	$0	$0
GAIL FOREMAN	OFFICER	1.00	Officer	$0	$0	$0
JOHN MCDARMENT	OFFICER	1.00	Officer	$0	$0	$0
COURTNEY MATHISON	OFFICER	1.00	Officer	$0	$0	$0
DARCI WATERMAN	OFFICER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$8,000	$898	$507,126	$7,102
2024	No data	$745	$500,024	No data
2023	$400	$2,102	$500,769	$-1,702
2022	$3,000	$710	$502,471	$2,290
2021	No data	$701	$500,181	No data
2020	No data	$1,341	$500,882	No data
2019	$2,500	$701	$502,223	$1,799
2018	$502	$701	$500,424	$-199

FRIENDS OF SCOUT-A-VISTA