D R A G OF SPECULATOR INC (EIN 460804667) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

GEORGE R SWIFT

Phone

5185487368

Tax Period

2024-09-01 to 2025-08-31

D R A G OF SPECULATOR INC, founded in 2012, is a micro nonprofit in the Recreation & Sports sector that reported $18K in total revenue in fiscal year 2024. Expenses of $36K exceeded revenue, resulting in a 99% operating deficit.

Mission

PROMOTE INTEREST AND SAFETY OF SNOWMOBILINGMAINTAIN AND GROOM THE AREAS SNOWMOBILE TRAIL SYSTEMPROVIDE RECREATION AND EDUCATION FOR THE SPORT OF SNOWMOBILINGDEVELOP COOPERATION BETWEEN SNOWMOBILERS AND THE COMMUNITY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $15,283

Program Service Revenue $2,856

Investment Income $0

Other Revenue $0

TOTAL REVENUE $18,139

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $16,043

Other Expenses $36,049

TOTAL EXPENSES $36,049

Year-over-Year Comparison

	2024	2023	Change
Revenue	$18,139	$17,745	+0.0%
Expenses	$36,049	$28,458	+0.3%
Net Income	$-17,910	$-10,713	+0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL LAMARRE	DIRECTOR	10.00	Director	$0	$0	$0
CRAIG PEDERSEN	DIRECTOR	10.00	Director	$0	$0	$0
THOMAS BAYNARD	DIRECTOR	10.00	Director	$0	$0	$0
JASON SERRA	DIRECTOR	10.00	Director	$0	$0	$0
GEORGE R SWIFT	PRESIDENT	10.00	Officer Director	$0	$0	$0
VIRGINIA NAEVESTAD	SECRETARY	10.00	Officer Director	$0	$0	$0
SCOTT GREENFIELD	TREASURER	10.00	Officer Director	$0	$0	$0
PAUL E ALLEN	VICE PRESIDENT	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$18,139	$36,049	$113,767	$-17,910
2024	$17,745	$28,458	$131,677	$-10,713
2023	$22,258	$29,827	$142,390	$-7,569
2022	$23,246	$42,460	$149,959	$-19,214
2021	$19,431	$45,143	$169,173	$-25,712
2020	$21,671	$41,553	$194,885	$-19,882
2019	$31,092	$44,515	$213,767	$-13,423
2018	$154,073	$47,827	$227,190	$106,246

D R A G OF SPECULATOR INC