COLORADO EARLY COLLEGES - FT COLLINS BUILDING CORPORATION (EIN 460872271) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

JESSIE MATHIS

Phone

7195286062

Tax Period

2021-07-01 to 2022-06-30

COLORADO EARLY COLLEGES - FT COLLINS BUILDING CORPORATION, founded in 2012, is a community nonprofit that reported $2.8M in total revenue in fiscal year 2021. Revenue surged 101% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.6M, a strong 56% operating margin.

Mission

TO PROVIDE HIGH QUALITY EDUCATION FACILITIES TO STUDENTS OF CHARTER SCHOOLS IN COLORADO THROUGH ACQUISITION AND MANAGEMENT OF PROPERTY IN ORDER TO MAKE SAID PROPERTY AVAILABLE TO THE SCHOOOLS, OTHER NONPROFIT ORGANIZATIONS AND FOR PROFIT ENTITIES. IT MAY ALSO ENGAGE IN PROMOTING HIGH QUALITY CHARTER SCHOOL EDUCATION GENERALLY AS A SECONDARY AND INFREQUENT ACTIVITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,164,958

Investment Income $1,704

Other Revenue $1,646,688

TOTAL REVENUE $2,813,350

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $1,238,893

Other Expenses $1,238,893

TOTAL EXPENSES $1,238,893

Year-over-Year Comparison

	2021	2020	Change
Revenue	$2,813,350	$1,400,213	+1.0%
Expenses	$1,238,893	$1,802,454	-0.3%
Net Income	$1,574,457	$-402,241	-4.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JESSIE MATHIS	PRESIDENT	1.00	Officer Director	$0	$0	$0
DAN EDWARDS	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
ART CYPHERS	SECRETARY	1.00	Officer Director	$0	$0	$0
JOHN LOVELL	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$2,813,350	$1,238,893	No data	$1,574,457
2021	$1,400,213	$1,802,454	$20,278,437	$-402,241
2020	$1,395,905	$1,815,126	$21,010,676	$-419,221

COLORADO EARLY COLLEGES - FT COLLINS BUILDING CORPORATION