VIBE OF KENNEWICK (EIN 460946399) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

MEGAN OPENSHAW

Phone

5095722555

Tax Period

2024-01-01 to 2024-12-31

VIBE OF KENNEWICK is a small nonprofit in the Arts, Culture & Humanities sector that reported $296K in total revenue in fiscal year 2024. Revenue surged 85% from the prior year, signaling strong growth momentum. The organization ran a surplus of $58K, a strong 19% operating margin.

Mission

BRING MUSIC AND THEATER TO OUR COMMUNITY FOR EVERYONE TO ENJOY AND PARTICIPATE IN

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $27,982

Program Service Revenue $268,182

Investment Income $0

Other Revenue $0

TOTAL REVENUE $296,164

Expense Breakdown

Grants Paid $0

Salaries & Benefits $107,199

Fundraising Expenses $0

Program Expenses $73,216

Other Expenses $131,322

TOTAL EXPENSES $238,521

Year-over-Year Comparison

	2024	2023	Change
Revenue	$296,164	$160,188	+0.8%
Expenses	$238,521	$73,321	+2.3%
Net Income	$57,643	$86,867	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$14,526

Key Employees

$48,559

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MEGAN OPENSHAW	DIRECTOR	20	Director	$14,526	$0	$14,526
ANULFO SANCHEZ	TEACHER	3	Key Emp	$1,172	$0	$1,172
ASHLYNN SMITH	TEACHER	5		$4,603	$0	$4,603
AVA RODRIGUEZ	TEACHER	15	Key Emp	$4,574	$0	$4,574
BRENNAN BENCE	TEACHER	2		$575	$0	$575
CANDACE JOHNST	CHOREOGRAPHER	5	Key Emp	$4,145	$0	$4,145
CLARICE SWANSO	TEACHER	4		$1,350	$0	$1,350
COLETTE JORGEN	TEACHER	4		$2,372	$0	$2,372
CONNOR HOILAND	TEACHER	4		$5,548	$0	$5,548
EMMA ROBINSON	PFFOCE ASST	2	Key Emp	$4,715	$0	$4,715
HYRUM HANSEN	TEACHER	25	Key Emp Highest	$23,059	$0	$23,059
JASON FORD	TEACHER	2		$966	$0	$966
MARK BEKNAZARO	TEACHER	5		$3,379	$0	$3,379
NATHAN MCCREIG	TEACHER	2	Key Emp	$0	$0	$0
YZABELLE OPENS	TEACHER	5	Key Emp	$10,894	$0	$10,894

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$296,164	$238,521	$28,459	$57,643

VIBE OF KENNEWICK