St Paul Blvd Fire Association Inc (EIN 461325143) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1924

Legal Domicile

Principal Officer

Jon Paul Penner

Phone

5852667210

Tax Period

2025-01-01 to 2025-12-31

St Paul Blvd Fire Association Inc, founded in 1924, is a small nonprofit in the Public Safety sector that reported $196K in total revenue in fiscal year 2025. Revenue surged 24% from the prior year, signaling strong growth momentum. Expenses of $241K exceeded revenue, resulting in a 23% operating deficit.

Mission

Extinguishment of fires and preservation of life within the St. Paul Blvd. Fire District

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $80,018

Program Service Revenue $0

Investment Income $116,212

Other Revenue $0

TOTAL REVENUE $196,230

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,400

Fundraising Expenses $0

Program Expenses $227,742

Other Expenses $236,427

TOTAL EXPENSES $240,827

Year-over-Year Comparison

	2025	2024	Change
Revenue	$196,230	$157,753	+0.2%
Expenses	$240,827	$230,674	+0.0%
Net Income	$-44,597	$-72,921	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,400

Total Directors

$4,400

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Stew Bell	President	5.00	Officer Director	$500	$0	$500
Jon Paul Penner	Treasurer	5.00	Officer Director	$500	$0	$500
Peter Skelton	Captain	3.00	Director	$400	$0	$400
Bill Kraemer	Recording Secretary	3.00	Officer Director	$700	$0	$700
John Wise	Sergeant at Arms	3.00	Director	$200	$0	$200
Walter Harvey	Safety/Accountability Offi	3.00	Director	$200	$0	$200
Chris Harvey	Safety/Accountability Offi	3.00	Director	$200	$0	$200
Dave Haas	Financial Secretary	3.00	Officer Director	$300	$0	$300
Pete Nashburn	Safety/Accountability Offi	3.00	Director	$200	$0	$200
Wade Weaver	Safety/Accountability Offi	3.00	Director	$200	$0	$200
Jule Rayburn	Vice-President	3.00	Officer Director	$400	$0	$400
Ryan Nguyen	Lieutenant	3.00	Director	$300	$0	$300
Ashton Stidd	Lieutenant	3.00	Director	$300	$0	$300

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$196,230	$240,827	$1,513,355	$-44,597
2024	$157,753	$230,674	$1,426,535	$-72,921
2023	$138,653	$148,749	$1,374,765	$-10,096
2022	$176,492	$116,960	$1,285,262	$59,532
2021	$139,306	$89,832	$1,373,013	$49,474
2020	$173,865	$81,099	$1,154,753	$92,766
2019	$123,520	$108,574	$1,036,676	$14,946
2018	$146,546	$101,311	$856,070	$45,235

St Paul Blvd Fire Association Inc