Rimon Club Z DBA Club Z (EIN 461334084) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

Masha Merkulova

Phone

6505754224

Tax Period

2024-07-01 to 2025-06-30

Rimon Club Z DBA Club Z, founded in 2012, is a community nonprofit in the Religion sector that reported $2.9M in total revenue in fiscal year 2024. Expenses of $2.7M left a modest 7% surplus.

Mission

Club Z is a grass roots organization. We strive to educate, inspire and promote greater understanding of the role of Israel to Jewish people in the Diaspora.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,648,906

Program Service Revenue $233,070

Investment Income $0

Other Revenue $24,395

TOTAL REVENUE $2,906,371

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,891,286

Fundraising Expenses $498,993

Program Expenses $1,695,155

Other Expenses $817,933

TOTAL EXPENSES $2,709,219

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,906,371	$2,834,688	+0.0%
Expenses	$2,709,219	$4,216,629	-0.4%
Net Income	$197,152	$-1,381,941	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$173,150

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Masha Merkulova	Executive Dir.	40.00	Officer	$157,950	$15,200	$173,150
Phillip Yurchenko	COO	40.00		$124,149	$8,472	$132,621
Michael Mashbaum	LA Educator	40.00		$100,769	$11,364	$112,133
Linda Cedarbaum	Chair	10.00	Officer Director	$0	$0	$0
Kathryn Wolf	Secretary	1.00	Officer Director	$0	$0	$0
Svetlana Veksler	Treasurer	3.00	Officer Director	$0	$0	$0
Meira Gotesdyner	Director	3.00	Director	$0	$0	$0
Julie Strauss Levin	Director	3.00	Director	$0	$0	$0
Richard Kemp	Director	5.00	Director	$0	$0	$0
Sheldon Kay	Director	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,906,371	$2,709,219	$2,116,080	$197,152
2025	$2,906,371	$2,709,219	$2,116,080	$197,152
2024	$2,834,688	$4,216,629	$2,030,609	$-1,381,941
2023	$3,766,097	$3,370,474	$1,868,745	$395,623
2022	$3,138,311	$2,609,454	$1,235,223	$528,857
2021	$1,721,310	$1,534,620	$614,265	$186,690
2020	$616,375	$1,196,407	$411,106	$-580,032
2019	$1,566,855	$770,041	$972,130	$796,814
2018	$507,348	$377,825	$186,328	$129,523

Rimon Club Z DBA Club Z