LIVINGSTON COUNTY GYMNASTS INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Principal Officer

LINDSAY DOBBINS

Phone

5176726062

Tax Period

2023-01-01 to 2023-12-31

LIVINGSTON COUNTY GYMNASTS INC, founded in 2012, is a small nonprofit in the Recreation & Sports sector that reported $226K in total revenue in fiscal year 2023.

Mission

LIVINGSTON COUNTY GYMNASTS, INC. ORGANIZED TO SERVE ASPIRING GYMNASTS IN OUR COMMUNITY BY ENRICHING LIVES, IMPROVING HEALTH, FOCUS, DISCIPLINE AND CONFIDENCE THROUGH LEARNING THE ART AND SPORT OF GYMNASTICS IN AN AFFORDABLE, POSITIVE AND RECREATIONAL ENVIRONMENT.

Program Service Accomplishments

Program 1

Expenses: $188,097 Revenue: $241,227

FOCUS ON THE DEVELOPMENT OF EVERY CHILD'S INDIVIDUAL ABILITY. OFFER MANY CLASSES DEVOTED TO THE PHYSICAL, SOCIAL AND PSYCHOLOGICAL DEVELOPMENT OF TUMBLERS AND GYMNASTS TO GAIN SELF CONFIDENCE WITH...

FOCUS ON THE DEVELOPMENT OF EVERY CHILD'S INDIVIDUAL ABILITY. OFFER MANY CLASSES DEVOTED TO THE PHYSICAL, SOCIAL AND PSYCHOLOGICAL DEVELOPMENT OF TUMBLERS AND GYMNASTS TO GAIN SELF CONFIDENCE WITH PHYSICAL FITNESS. HAVE OVER 40 STUDENTS WHO PARTICIPATE IN GYMNASTICS AND ARE WORKING ON DEVELOPING SOCIAL SKILLS, PHSYICAL FITNESS, AND SELF CONFIDENCE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $322

Program Service Revenue $225,481

Investment Income $0

Other Revenue $0

TOTAL REVENUE $225,803

Expense Breakdown

Grants Paid $0

Salaries & Benefits $92,789

Fundraising Expenses $0

Program Expenses $188,097

Other Expenses $126,883

TOTAL EXPENSES $219,672

Year-over-Year Comparison

	2023	2022	Change
Revenue	$225,803	$209,665	+0.1%
Expenses	$219,672	$212,350	+0.0%
Net Income	$6,131	$-2,685	-3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NIKKI MAJ	PRESIDENT	10.00	Officer	$0	$0	$0
LINDSAY DOBBINS	TREASURER	10.00	Officer	$0	$0	$0
KAREN HEUWAGEN	SECRETARY	10.00	Officer	$0	$0	$0
JILL THOMAS	DIRECTOR	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$225,803	$219,672	$63,008	$6,131
2022	$209,665	$212,350	$54,736	$-2,685
2021	$213,795	$176,934	$99,921	$36,861
2020	$119,206	$151,535	$63,060	$-32,329
2019	$211,935	$189,164	$52,889	$22,771
2018	$233,410	$224,415	$30,118	$8,995