DON BLUTH FRONT ROW THEATRE (EIN 461585071) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

DON BLUTH FRONT ROW THEATRE, founded in 2012, is a small nonprofit in the Arts, Culture & Humanities sector that reported $335K in total revenue in fiscal year 2023. Expenses of $371K exceeded revenue, resulting in a 10% operating deficit.

Mission

DON BLUTH FRONT ROW THEATRE, LLC PROVIDES EXCELLENCE IN THEATRE ARTS TARGETING AUDIENCES WITH A MORE PERSONALIZED APPROACH, AND A VENUE FOR EXPERIENCED, AND LESS EXPERIENCED ACTORS, MUSICIANS, LIGHTING, COSTUME AND SET DESIGNERS AND SUPPORT PERSONNEL TO PERFECT THEIR CRAFT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $75,944

Program Service Revenue $259,488

Investment Income $0

Other Revenue $0

TOTAL REVENUE $335,432

Expense Breakdown

Grants Paid $0

Salaries & Benefits $88,644

Fundraising Expenses $0

Program Expenses $202,139

Other Expenses $281,917

TOTAL EXPENSES $370,561

Year-over-Year Comparison

	2023	2022	Change
Revenue	$335,432	N/A	N/A
Expenses	$370,561	N/A	N/A
Net Income	$-35,129	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ROGER MCKAY	VICE PRESIDENT	18.00	Officer	$0	$0	$0
DON BLUTH	PRESIDENT	12.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$335,432	$370,561	$198,557	$-35,129
2022	$308,553	$326,167	$238,673	$-17,614
2021	$242,832	$235,196	$252,285	$7,636
2020	$99,027	$97,660	$275,407	$1,367
2019	$277,199	$255,994	$114,477	$21,205
2018	$230,265	$230,542	$93,272	$-277

DON BLUTH FRONT ROW THEATRE