KNOX THEOLOGICAL SEMINARY INC (EIN 461812625) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

DR TIMOTHY SANSBURY

Phone

9547710376

Tax Period

2022-07-01 to 2023-06-30

KNOX THEOLOGICAL SEMINARY INC, founded in 2013, is a community nonprofit in the Unknown sector that reported $1.5M in total revenue in fiscal year 2022. Expenses of $2.0M exceeded revenue, resulting in a 31% operating deficit.

Mission

TO FURTHER THE MINISTRY OF OUR LORD AND SAVIOR JESUS CHRIST BY EQUIPPING SERVANT LEADERS FOR EFFECTIVE CHRISTIAN MINISTRY THAT IS CHRIST CENTERED, GOSPEL DRIVEN, AND MISSION FOCUSED CONSISTENT WITH REFORMED DOCTRINE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $493,021

Program Service Revenue $902,252

Investment Income $0

Other Revenue $146,500

TOTAL REVENUE $1,541,773

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,310,705

Fundraising Expenses $108,888

Program Expenses $1,132,734

Other Expenses $704,052

TOTAL EXPENSES $2,014,757

Year-over-Year Comparison

	2022	2021	Change
Revenue	$1,541,773	$1,585,767	0.0%
Expenses	$2,014,757	$1,892,504	+0.1%
Net Income	$-472,984	$-306,737	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$251,365

Total Directors

$130,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
REV PETER BARTUSKA	CHAIRMAN OF	1.00	Director	$0	$0	$0
DR SCOTT MANOR	PRESIDENT	40.00	Officer Director	$130,000	$0	$130,000
DR TIMOTHY SANSBURY	VICE PRESIDE	40.00	Officer	$121,365	$0	$121,365
DR ANN MURPHY	DIRECTOR	1.00	Director	$0	$0	$0
JOE MILTON	DIRECTOR	1.00	Director	$0	$0	$0
REV DR ROBEY BARNES	DIRECTOR	1.00	Director	$0	$0	$0
CHRISTINE AUKER	VICE CHAIR	1.00	Director	$0	$0	$0
SCOTT AUKER	DIRECTOR	1.00	Director	$0	$0	$0
REV ROB PACIENZA	DIRECTOR	1.00	Director	$0	$0	$0
ARTURO PEREZ	DIRECTOR	1.00	Director	$0	$0	$0
JOEY SPINKS	DIRECTOR	1.00	Director	$0	$0	$0
MICHAEL CRITCH	DIRECTOR	1.00	Director	$0	$0	$0
REV RONNIE PERRY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$1,541,773	$2,014,757	$2,634,090	$-472,984
2022	$1,585,767	$1,892,504	$3,081,506	$-306,737
2021	$1,676,647	$1,755,557	$3,619,095	$-78,910
2020	$1,453,193	$1,956,379	$3,761,467	$-503,186
2019	$2,018,829	$1,855,271	$4,045,189	$163,558
2018	$2,210,030	$1,818,290	$3,947,633	$391,740

KNOX THEOLOGICAL SEMINARY INC