KIRBY FAMILY FARM INC (EIN 461963059) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

DARYL S KIRBY

Phone

3525289260

Tax Period

2024-01-01 to 2024-12-31

KIRBY FAMILY FARM INC, founded in 2013, is a small nonprofit in the Arts, Culture & Humanities sector that reported $565K in total revenue in fiscal year 2024. Revenue fell 74% from the prior year — a significant decline worth monitoring. Expenses of $760K exceeded revenue, resulting in a 35% operating deficit.

Mission

THE ORGANIZATION'S MISSION IS TO EDUCATE AND ASSIST AT RISK CHILDREN BY OFFERING HANDS ON HIGH QUALITY EDUCATIONAL, HISTORICAL, RECREATIONAL, AGRICULTURAL AND COMMUNITY ENRICHMENT PROGRAMS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $538,236

Program Service Revenue $0

Investment Income $26,577

Other Revenue $0

TOTAL REVENUE $564,813

Expense Breakdown

Grants Paid $0

Salaries & Benefits $12,925

Fundraising Expenses $133,407

Program Expenses $580,954

Other Expenses $746,798

TOTAL EXPENSES $759,723

Year-over-Year Comparison

	2024	2023	Change
Revenue	$564,813	$2,181,944	-0.7%
Expenses	$759,723	$829,418	-0.1%
Net Income	$-194,910	$1,352,526	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✓ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$12,000

Total Directors

$12,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DARYL S KIRBY	PRESIDENT	40.00	Officer Director	$12,000	$0	$12,000
TRACY KIRBY	VICE PRESIDE	5.00	Officer Director	$0	$0	$0
WILLIAM QUAST	TREASURER	1.00	Officer Director	$0	$0	$0
WHITNEY SMITH	DIRECTOR	N/A	Officer Director	$0	$0	$0
KENYARDA T FEATHERS SR	DIRECTOR	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$564,813	$759,723	$8,288,726	$-194,910
2023	$2,181,944	$829,418	$8,546,977	$1,352,526
2022	$2,029,880	$620,989	$7,258,136	$1,408,891
2021	$492,608	$523,160	$5,815,422	$-30,552
2020	$1,157,581	$467,950	$5,909,496	$689,631
2019	$1,742,724	$474,122	$5,200,459	$1,268,602
2018	$228,745	$363,993	$3,995,762	$-135,248

KIRBY FAMILY FARM INC