Reel Stories dba Camp Reel Stories (EIN 461982296) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Esther Pearl

Phone

4152652888

Tax Period

2020-01-01 to 2020-12-31

Reel Stories dba Camp Reel Stories, founded in 2013, is a small nonprofit that reported $391K in total revenue in fiscal year 2020. Revenue surged 34% from the prior year, signaling strong growth momentum. The organization ran a surplus of $79K, a strong 20% operating margin.

Mission

Camp Reel Stories is a one-week media camp for girls who want to learn how to make movies in the new digital media era.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $341,688

Program Service Revenue $50,352

Investment Income $0

Other Revenue $-1,250

TOTAL REVENUE $390,790

Expense Breakdown

Grants Paid $0

Salaries & Benefits $255,297

Fundraising Expenses $4,634

Program Expenses $228,396

Other Expenses $53,889

TOTAL EXPENSES $311,686

Year-over-Year Comparison

	2020	2019	Change
Revenue	$390,790	$292,421	+0.3%
Expenses	$311,686	$323,753	0.0%
Net Income	$79,104	$-31,332	-3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$75,282

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Esther Pearl	Founder & E.D.	40.00	Officer	$67,116	$8,166	$75,282
Penny Krueger	President	10.00	Officer Director	$0	$0	$0
Sheila Castilla	Vice President	10.00	Officer Director	$0	$0	$0
Crystal Williams	Treasurer	10.00	Officer Director	$0	$0	$0
Anne Smith	Secretary	10.00	Officer Director	$0	$0	$0
Niema Jordan	Director	10.00	Director	$0	$0	$0
Melissa Muoz	Director	10.00	Director	$0	$0	$0
Kia Simon	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$390,790	$311,686	$206,346	$79,104
2019	$292,421	$323,753	$35,522	$-31,332
2018	$288,210	$252,463	$66,854	$35,747

Reel Stories dba Camp Reel Stories