FRIENDS OF VALLE DE ORO NWR (EIN 462102958) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

FOREST GRABER

Phone

5059019654

Tax Period

2023-04-01 to 2024-03-31

FRIENDS OF VALLE DE ORO NWR, founded in 2013, is a small nonprofit in the Environment sector that reported $184K in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. Expenses of $231K exceeded revenue, resulting in a 25% operating deficit.

Mission

The Friends of Valle de Oro National Wildlife Refuge aims to support the Refuge and foster a community conservation ethic. We invest in wildlife and people by building partnerships and community engaged conservation efforts, supporting habitat restoration, educational and interpretive programming and access to the Refuge, managing membership and volunteer groups, and raising funds for Refuge projects, programs and facilities.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $170,684

Program Service Revenue $0

Investment Income $10,731

Other Revenue $2,703

TOTAL REVENUE $184,118

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $742

Program Expenses $226,635

Other Expenses $230,940

TOTAL EXPENSES $230,940

Year-over-Year Comparison

	2023	2022	Change
Revenue	$184,118	$154,774	+0.2%
Expenses	$230,940	$208,626	+0.1%
Net Income	$-46,822	$-53,852	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KAT WHEELER	Director	5.00	Director	$0	$0	$0
KATHLEEN BURIANEK	Director	5.00	Director	$0	$0	$0
MAKENZIE SANCHEZ	Director	5.00	Director	$0	$0	$0
BRYAN CRAWFORD	Treasurer	15.00	Officer	$0	$0	$0
JOAN MORRISON	Secretary	10.00	Officer	$0	$0	$0
FOREST GRABER	President	25.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$184,118	$230,940	$206,376	$-46,822
2023	$154,774	$208,626	$254,252	$-53,852
2022	$58,469	$39,725	$238,134	$18,744
2021	$261,546	$134,661	$219,390	$126,885
2020	$146,883	$118,187	$92,874	$28,696
2019	$113,023	$122,581	$90,654	$-9,558
2018	$156,632	$142,545	$92,405	$14,087

FRIENDS OF VALLE DE ORO NWR