Cascade Educational Broadcast Svcs (EIN 462172193) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

Cascade Educational Broadcast Svcs, founded in 2012, is a small nonprofit in the Arts, Culture & Humanities sector that reported $316K in total revenue in fiscal year 2023. Revenue decreased 5% compared to the prior year.

Mission

XRAY.FM is a noncommercial media organization,operating an FM and online radio station in Portland, Oregon. XRAY.FM highlights distinctive voices and talents in our community in service of establishing an open media platform.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $260,460

Program Service Revenue $55,796

Investment Income $0

Other Revenue $0

TOTAL REVENUE $316,256

Expense Breakdown

Grants Paid $0

Salaries & Benefits $193,989

Fundraising Expenses $0

Program Expenses $308,512

Other Expenses $114,523

TOTAL EXPENSES $308,512

Year-over-Year Comparison

	2023	2022	Change
Revenue	$316,256	$333,147	-0.1%
Expenses	$308,512	$438,976	-0.3%
Net Income	$7,744	$-105,829	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Erica Sinkovic	Vice President	4.00	Officer	$0	$0	$0
Melissa Harrell Frey	Treasurer	4.00	Officer	$0	$0	$0
Lee Shaker	President	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$316,256	$308,512	$18,594	$7,744
2022	$333,147	$438,976	$11,312	$-105,829
2021	$504,183	$442,515	$116,899	$61,668
2020	$479,740	$544,761	$107,285	$-65,021
2019	$535,344	$500,213	$120,705	$35,131
2018	$483,237	$548,478	$84,664	$-65,241

Cascade Educational Broadcast Svcs