Kindred Image Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Staci Brown

Phone

3105612996

Tax Period

2018-01-01 to 2018-12-31

Kindred Image Inc, founded in 2013, is a micro nonprofit that reported $35K in total revenue in fiscal year 2018. Revenue fell 79% from the prior year — a significant decline worth monitoring. Expenses of $59K exceeded revenue, resulting in a 67% operating deficit.

Mission

To educate the public on the importance of supporting and caring for our world's orphaned and abandoned children. To engage in other charitable activities as determined by the board of

Program Service Accomplishments

Program 1

Expenses: $56,896 Revenue: $34,131

Raise funds to end child abandonment in South Korea and create a culture of life around the world. The Drop Box Film: Through the powerful medium of film, we seek to share Pastor Lee's story with the world. Our heart was also to get the film in front of as many eyes as possible, knowing that it had the power to support Pastor Lee and the children being abandoned as well as ultimately change people's understanding of the value of life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2018)

Revenue Breakdown

Contributions & Grants $1,111

Program Service Revenue $34,131

Investment Income $0

Other Revenue $0

TOTAL REVENUE $35,242

Expense Breakdown

Grants Paid $36,351

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $56,896

Other Expenses $22,500

TOTAL EXPENSES $58,851

Year-over-Year Comparison

	2018	2017	Change
Revenue	$35,242	$171,036	-0.8%
Expenses	$58,851	$219,104	-0.7%
Net Income	$-23,609	$-48,068	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Brian Ivie	President	Officer	$0	$0	$0
Bryce Komae	Movement director	Director	$0	$0	$0
William Tober	Development director	Director	$0	$0	$0
Andy Kim	Chairman of the board	Officer	$0	$0	$0
Jen Alt	Board member	Director	$0	$0	$0
Staci Brown	Treasurer	Officer	$0	$0	$0
Steve Morrison	Board member	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2018	$35,242	$58,851	No data	$-23,609