FLAGLER SHERIFF'S PAL INC (EIN 462287604) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

ARTHUR ERLANDSON

Phone

3865862655

Tax Period

2024-10-01 to 2025-09-30

FLAGLER SHERIFF'S PAL INC, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $297K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $278K left a modest 7% surplus.

Mission

THE FLAGLER SHERIFF'S POLICE ATHLETIC LEAGUE (PAL) IS A NON-PROFIT 501 (C) (3) YOUTH SERVING ORGANIZATION WITH THE COOPERATIVE SUPPORT OF THE FLAGLER COUNTY SHERIFF'S OFFICE. FLAGLER SHERIFF'S PAL IS COMMITTED TO PROVIDING SAFE AND STRUCTURED PROGRAMS TO THE YOUTH OF FLAGLER COUNTY. THESE PROGRAMS ARE AVAILABLE TO ALL YOUTH IN FLAGLER COUNTY REGARDLESS OF THEIR RACE, RELIGION OR FINANCIAL SITUATION. THE MISSION OF FLAGLER SHERIFF'S PAL IS TO REDUCE JUVENILE CRIME BY PROVIDING AND COORDINATING QUALITY PROGRAMS AND ACTIVITIES WHICH CONTRIBUTE TO THE CHARACTER, INTEGRITY, PHYSICAL AND MENTAL FITNESS, CITIZENSHIP, SPORTSMANSHIP AND PERSONAL WELL-BEING OF FLAGLER COUNTY'S YOUTH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $199,977

Program Service Revenue $97,066

Investment Income $0

Other Revenue $0

TOTAL REVENUE $297,043

Expense Breakdown

Grants Paid $0

Salaries & Benefits $147,298

Fundraising Expenses $0

Program Expenses $65,143

Other Expenses $130,325

TOTAL EXPENSES $277,623

Year-over-Year Comparison

	2024	2023	Change
Revenue	$297,043	$272,119	+0.1%
Expenses	$277,623	$364,091	-0.2%
Net Income	$19,420	$-91,972	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$98,780

Total Directors

$98,780

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ARTHUR ERLANDSON	PAL DIRECTOR	40.00	Officer Director	$98,780	$0	$98,780
DAVID BRANNON	DIRECTOR	N/A	Director	$0	$0	$0
MATT DOUGHNEY	DIRECTOR	N/A	Director	$0	$0	$0
AMANDA HOUSLANDER	SECRETARY	N/A	Officer Director	$0	$0	$0
MEGAN LONADI	TREASURER	N/A	Officer Director	$0	$0	$0
JENNIFER NAWROCKI	EXECUTIVE DI	N/A	Officer Director	$0	$0	$0
BOB WITTY	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$297,043	$277,623	$52,343	$19,420
2024	$272,119	$364,091	$32,923	$-91,972
2023	$270,244	$194,589	$124,895	$75,655
2022	$233,283	$259,065	$49,240	$-25,782
2021	$193,185	$188,650	$75,022	$4,535
2020	$188,758	$220,668	$70,487	$-31,910
2019	$284,706	$250,721	$113,859	$33,985
2018	$224,201	$198,852	$72,222	$25,349

FLAGLER SHERIFF'S PAL INC