The Last Frontier Honor Flight

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Tax Period

2023-01-01 to 2023-12-31

The Last Frontier Honor Flight, founded in 2013, is a small nonprofit in the Public & Societal Benefit sector that reported $147K in total revenue in fiscal year 2023. Revenue surged 49% from the prior year, signaling strong growth momentum. The organization ran a surplus of $30K, a strong 20% operating margin.

Mission

To transport Alaska war veterans to Washington DC to visit those memorials dedicated to honor their services and sacrifices

Program Service Accomplishments

Program 1

Expenses: $103,437 Revenue: $45,232

Two Honor Flights to Washington DC were completed. Approx 50 WWII, Korean, Vietnam and other veterans participated in a cost free visit to war memorials built in their honor.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $92,880

Program Service Revenue $45,232

Investment Income $9,178

Other Revenue $0

TOTAL REVENUE $147,290

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $103,437

Other Expenses $117,177

TOTAL EXPENSES $117,177

Year-over-Year Comparison

	2023	2022	Change
Revenue	$147,290	$98,539	+0.5%
Expenses	$117,177	$110,272	+0.1%
Net Income	$30,113	$-11,733	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Macey Jo Kimpton	Director	20.00	Director	$0	$0	$0
Alice Salzman	Director	9.00	Director	$0	$0	$0
Chuck Szopa	Director	3.00	Director	$0	$0	$0
Brian Fay	Director	3.00	Director	$0	$0	$0
Karla Shaw	Vice President	27.00	Officer Director	$0	$0	$0
Marguerite Vomela	Treasuer	15.00	Officer	$0	$0	$0
Jane Chambers McCourt	Secretary	3.00	Officer	$0	$0	$0
Randy Kimpton	President	30.00	Officer	$0	$0	$0
Ron Travis	nonvoting	0.50		$0	$0	$0
Lynda Travis	nonvoting	0.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$147,290	$117,177	$396,515	$30,113
2022	$98,539	$110,272	$366,402	$-11,733
2021	$106,490	$3,762	$388,435	$102,728
2020	$36,184	$11,408	$275,407	$24,776
2019	$255,093	$163,312	$250,631	$91,781