WARRIOR BONFIRE PROJECT (EIN 462327986) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

MIKE FOSS

Phone

6016365807

Tax Period

2025-01-01 to 2025-12-31

WARRIOR BONFIRE PROJECT, founded in 2013, is a community nonprofit in the Public & Societal Benefit sector that reported $1.1M in total revenue in fiscal year 2025. Revenue surged 35% from the prior year, signaling strong growth momentum. The organization ran a surplus of $275K, a strong 24% operating margin.

Mission

THE PURPOSE OF THE WARRIOR BONFIRE PROGRAM IS TO PROVIDE AID AND SUPPORT TO UNITED STATES MILITARY PERSONNEL WHO HAVE BEEN AWARDED THE PURPLE HEART. WE ARE COMMITTED TO PROVIDING AN ATMOSPHERE IN A SIMPLE AND STRAIGHTFORWARD MANNER BY ALLOWING OUR EXCURSIONS THE FREEDOM TO BE SHAPED AND CHANGED BY THE PARTICIPANTS TO BE EXACTLY WHAT THEY NEED IT TO BE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,087,307

Program Service Revenue $0

Investment Income $43,296

Other Revenue $0

TOTAL REVENUE $1,130,603

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $93,172

Program Expenses $711,301

Other Expenses $855,273

TOTAL EXPENSES $855,273

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,130,603	$837,062	+0.4%
Expenses	$855,273	$792,524	+0.1%
Net Income	$275,330	$44,538	+5.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

5700

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$99,845

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MIKE FOSS	EXECUTIVE DI	40.00	Officer	$0	$0	$99,845
KEVIN BROWN	AT LARGE	2.00	Director	$0	$0	$0
RENEE CHAPMAN	VICE CHAIR	3.00	Officer Director	$0	$0	$0
KEESTAN COLE	CHAIR	5.00	Officer Director	$0	$0	$0
MIKE FARRELL	AT LARGE	2.00	Director	$0	$0	$0
DAN FORDICE	AT LARGE	2.00	Director	$0	$0	$0
ROB KILMARTIN	AT LARGE	2.00	Director	$0	$0	$0
DAVE PARKER	AT LARGE	2.00	Director	$0	$0	$0
THATCH SHEPARD	TREASURER	2.00	Officer Director	$0	$0	$0
BOB WALSH	AT LARGE	2.00	Director	$0	$0	$0
ERIC ZEEK	AT LARGE	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,130,603	$855,273	$1,114,884	$275,330
2024	$837,062	$792,524	$812,302	$44,538
2023	$773,641	$610,726	$758,563	$162,915
2022	$713,625	$475,388	$565,577	$238,237
2021	$604,636	$317,256	$335,663	$287,380
2020	$323,462	$307,132	$48,283	$16,330
2019	$239,550	$270,712	$56,953	$-31,162
2018	$358,303	$367,767	$88,115	$-9,464

WARRIOR BONFIRE PROJECT