PARENT BOOSTER USA INC (EIN 462333644) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Cameron Dunn

Phone

8328516129

Tax Period

2024-07-01 to 2025-06-30

PARENT BOOSTER USA INC, founded in 2013, is a small nonprofit in the Education sector that reported $541K in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. The organization ran a surplus of $108K, a strong 20% operating margin.

Mission

Provide support for all band activities and programs for Obra D Tompkins High School Band including contest fees (including travel), equipment, music and props used in concerts, contests, and marching productions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $46,965

Program Service Revenue $285,388

Investment Income $0

Other Revenue $208,242

TOTAL REVENUE $540,595

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $432,306

Other Expenses $432,306

TOTAL EXPENSES $432,306

Year-over-Year Comparison

	2024	2023	Change
Revenue	$540,595	$359,439	+0.5%
Expenses	$432,306	$316,226	+0.4%
Net Income	$108,289	$43,213	+1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
David Loveless	President	2	Officer	$0	$0	$0
David Burns	Vice President	2	Officer	$0	$0	$0
Cameron Dunn	Treasurer	3	Officer	$0	$0	$0
Meredith Lanning	Assistant Treasurer	1	Officer	$0	$0	$0
Ric Bartok	VP of Volunteers	0	Officer	$0	$0	$0
Sarah Cunningham	VP of Events	1	Officer	$0	$0	$0
Anna Bailey	Secretary	1	Key Emp	$0	$0	$0
Jennifer Roser	VP of Fundraising	1	Key Emp	$0	$0	$0
Samuel Pacheco	VP of Communications	2	Key Emp	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$540,595	$432,306	$211,159	$108,289
2024	$359,439	$316,226	$119,408	$43,213
2023	$299,194	$273,208	$86,489	$25,986
2022	$246,642	$246,617	$59,494	$25
2021	$220,635	$198,619	$55,883	$22,016

PARENT BOOSTER USA INC