DJCT-NP Inc dba Capital City Soccer (EIN 462384322) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Phone

2142931349

Tax Period

2024-06-01 to 2025-05-31

DJCT-NP Inc dba Capital City Soccer, founded in 2013, is a community nonprofit in the Recreation & Sports sector that reported $3.0M in total revenue in fiscal year 2024. Revenue surged 26% from the prior year, signaling strong growth momentum.

Mission

Capital City Soccer's mission is to provide the best possible soccer experience for all players and promote a long lasting love of the game.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $22,757

Program Service Revenue $2,938,881

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,961,638

Expense Breakdown

Grants Paid $29,829

Salaries & Benefits $1,965,242

Fundraising Expenses $0

Program Expenses $3,063,337

Other Expenses $1,141,397

TOTAL EXPENSES $3,136,468

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,961,638	$2,353,475	+0.3%
Expenses	$3,136,468	$2,473,523	+0.3%
Net Income	$-174,830	$-120,048	+0.5%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$132,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Patrick Miller	Director	50.00	Director	$108,000	$0	$108,000
Ian Nelson	Director	5.00	Director	$24,000	$0	$24,000
Jason English	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$2,961,638	$3,136,468	$577,225	$-174,830
2024	$2,353,475	$2,473,523	$459,584	$-120,048
2023	$1,699,893	$1,705,088	$343,662	$-5,195
2022	$972,909	$886,214	$289,725	$86,695
2021	$589,975	$583,985	$192,557	$5,990
2019	$430,224	$238,227	$189,642	$191,997
2018	$234,945	$289,683	$14,779	$-54,738

DJCT-NP Inc dba Capital City Soccer