KELLOGG MOUNTAIN ROD & GUN CLUB (EIN 462668617) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

JOHN GULYAS

Tax Period

2023-01-01 to 2023-12-31

KELLOGG MOUNTAIN ROD & GUN CLUB, founded in 2013, is a small nonprofit that reported $337K in total revenue in fiscal year 2023. Expenses of $447K exceeded revenue, resulting in a 33% operating deficit.

Mission

TO PROMOTE THE ART OF SHOOTING WITH THE SHOT GUN AND RIFLE; TO PROMOTE AND FOSTER A PUBLIC SENTIMENT FOR BETTER FORESTS, FISH AND GAME PROTECTION: TO PROCURE THE ENACTMENT OF LAWS FOR THE PROTECTION OF FISH AND GAME AND FOR THE PRESERVATION OF THE FORESTS OF THE COMMONWEALTH AND TO PROMOTE GOOD FELLOWSHIP AMONG ITS MEMBERS AND ALL PERSONS INTERESTED IN SIMILAR OBJECTS AND PURPOSES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $40,330

Investment Income $604

Other Revenue $295,646

TOTAL REVENUE $336,580

Expense Breakdown

Grants Paid $0

Salaries & Benefits $215,141

Fundraising Expenses $71,427

Other Expenses $232,317

TOTAL EXPENSES $447,458

Year-over-Year Comparison

	2023	2022	Change
Revenue	$336,580	$344,345	0.0%
Expenses	$447,458	$365,395	+0.2%
Net Income	$-110,878	$-21,050	+4.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES CRAWFORD	DIRECTOR	1.50	Director	$0	$0	$0
RICHARD HUGO	DIRECTOR	1.50	Director	$0	$0	$0
KEITH LAMPHERE	DIRECTOR	1.50	Director	$0	$0	$0
DALE MASTERS	DIRECTOR	1.50	Director	$0	$0	$0
ROB OLIVER	DIRECTOR	1.50	Director	$0	$0	$0
CANDICE PARSONS	DIRECTOR	1.50	Director	$0	$0	$0
DANIEL SLOCUM	DIRECTOR	1.50	Director	$0	$0	$0
KENNY SPENCER	DIRECTOR	1.50	Director	$0	$0	$0
ROBIN YOUNG	DIRECTOR	1.50	Director	$0	$0	$0
JOHN GULYAS	PRESIDENT	1.50	Officer	$0	$0	$0
BRENT HUGO	SECRETARY	1.50	Officer	$0	$0	$0
MARGARET MUNKITTRICK	TREASURER	1.50	Officer	$0	$0	$0
NIKKI PEDRO	VICE PRESIDE	1.50	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$336,580	$447,458	$114,974	$-110,878
2022	$344,345	$365,395	$226,488	$-21,050
2021	$337,028	$321,460	$247,378	$15,568
2020	$216,608	$250,934	$232,008	$-34,326
2019	$286,271	$345,085	$257,194	$-58,814

KELLOGG MOUNTAIN ROD & GUN CLUB