BYRON YOUTH FOOTBALL ASSOCIATION (EIN 462693959) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

JOHN STEMPER

Phone

5075349200

Tax Period

2024-01-01 to 2024-12-31

BYRON YOUTH FOOTBALL ASSOCIATION, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $289K in total revenue in fiscal year 2024. Revenue surged 74% from the prior year, signaling strong growth momentum. The organization ran a surplus of $102K, a strong 35% operating margin.

Mission

THE ORGANIZATION WILL STRIVE TO PROVIDE A POSITIVE ENVIRONMENT THAT PROMOTES THE DEVELOPMENT OF FOOTBALL SKILLS, GOOD SPORTSMANSHIP, COMPETITIVE PLAY AND FUND FOR ALL PLAYERS IN BYRON AND SURROUNDING COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $222,206

Program Service Revenue $14,297

Investment Income $52

Other Revenue $52,321

TOTAL REVENUE $288,876

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $186,654

Other Expenses $186,654

TOTAL EXPENSES $186,654

Year-over-Year Comparison

	2024	2023	Change
Revenue	$288,876	$165,685	+0.7%
Expenses	$186,654	$184,114	+0.0%
Net Income	$102,222	$-18,429	-6.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,800

Total Directors

$97,280

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDREW DOHRMAN	BOARD MEMBER	1.00	Director	$0	$0	$0
HEIDI SNELL	BOARD MEMBER	1.00	Director	$4,800	$0	$4,800
JUSTIN STOTTS	BOARD MEMBER	10.00	Director	$51,480	$0	$51,480
KARYN JONES	BOARD MEMBER	1.00	Director	$0	$0	$0
MARK JAX	BOARD MEMBER	1.00	Director	$0	$0	$0
MATT HAINY	BOARD MEMBER	1.00	Director	$0	$0	$0
MEG DEDEN	BOARD MEMBER	1.00	Director	$0	$0	$0
TONY VOLL	BOARD MEMBER	10.00	Director	$41,000	$0	$41,000
BARRET ANDERSON	BOARD MEMBER	1.00	Director	$0	$0	$0
MATT DONOVAN	BOARD MEMBER	1.00	Director	$0	$0	$0
SPENCER KLEMM	BOARD MEMBER	1.00	Director	$0	$0	$0
LUKE FRITZE	BOARD MEMBER	1.00	Director	$0	$0	$0
JAREK MOEN	BOARD MEMBER	1.00	Director	$0	$0	$0
JOE WRIGHT	BOARD MEMBER	1.00	Director	$0	$0	$0
BRANDON VOGEN	BOARD MEMBER	1.00	Director	$0	$0	$0
JOHN STEMPER	PRESIDENT	1.00	Officer	$0	$0	$0
MITCH GLYNN	VICE PRESIDENT	1.00	Officer	$0	$0	$0
MARY NICKLAY	SECRETARY	1.00	Officer	$0	$0	$0
CHRISSY SEEGER	TREASURER	1.00	Officer	$1,800	$0	$1,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$288,876	$186,654	$457,860	$102,222
2023	$165,685	$184,114	$394,745	$-18,429
2022	$181,340	$122,054	$406,061	$59,286
2021	$274,079	$29,441	$346,209	$244,638
2020	$33,430	$4,433	$98,207	$28,997

BYRON YOUTH FOOTBALL ASSOCIATION