IMAGINE COLUMBUS PRIMARY ACADEMY (EIN 462753638) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

TODD JOHNSON

Phone

6144337510

Tax Period

2024-07-01 to 2025-06-30

IMAGINE COLUMBUS PRIMARY ACADEMY, founded in 2013, is a community nonprofit in the Education sector that reported $4.2M in total revenue in fiscal year 2024.

Mission

TO PROVIDE ALL STUDENTS A SAFE ENVIRONMENT OF HOPE AND SUPPORT TO ENSURE THEY MEET THE HIGH ACADEMIC EXPECTATIONS NECESSARY TO ACHIEVE PERSONAL SUCCESS. WE WILL CREATE THIS CLIMATE BY SUPPORTING ACADEMIC EXCELLENCE WITH THE MODELING AND INTEGRATION OF POSITIVE CHARACTER DEVELOPMENT INTO ALL ASPECTS OF SCHOOL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $4,222,018

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $4,222,018

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $4,250,388

Other Expenses $4,250,388

TOTAL EXPENSES $4,250,388

Year-over-Year Comparison

	2024	2023	Change
Revenue	$4,222,018	$4,346,157	0.0%
Expenses	$4,250,388	$4,352,954	0.0%
Net Income	$-28,370	$-6,797	+3.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ANDREW PARKER	PRESIDENT	1.00	Officer Director	$0	$0	$0
KELLEN SHOWES	BOARD MEMBER	1.00	Director	$0	$0	$0
NOEL BROWN	BOARD MEMBER	1.00	Director	$0	$0	$0
FRANCIS FLEMING-WANSLEY	BOARD MEMBER	1.00	Director	$0	$0	$0
ANITA JOHNSON	BOARD MEMBER	1.00	Director	$0	$0	$0
TODD JOHNSON	TREASURER	10.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$4,222,018	$4,250,388	$2,220,299	$-28,370
2024	No data	No data	No data	No data
2023	$3,506,806	$3,467,329	$2,842,752	$39,477
2022	$3,384,422	$3,365,454	$2,935,354	$18,968
2021	$2,495,787	$2,532,135	$696,216	$-36,348
2020	$2,689,401	$2,883,620	$746,222	$-194,219
2019	$2,382,034	$2,647,629	$960,565	$-265,595
2018	$2,572,461	$2,694,161	$1,378,946	$-121,700

IMAGINE COLUMBUS PRIMARY ACADEMY