FLINT HILL PRESERVE INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

JAMES L JOHNSON

Phone

9084392109

Tax Period

2024-06-01 to 2025-05-31

FLINT HILL PRESERVE INC, founded in 2013, is a community nonprofit in the Community Improvement sector that reported $1.8M in total revenue in fiscal year 2024. Expenses of $1.7M left a modest 3% surplus.

Mission

THE PRESERVE ALLOWS ITS MEMBERS AND GUESTS TO HUNT, FISH AND USE A SPORTING CLAYS COURSE. IT PLANTS HABITAT TO PRESERVE ITS LAND AND OFFERS MEMBERS ACCESS TO KENNEL SERVICES, IT HOSTS FORMAL AND INFORMAL SOCIAL GATHERINGS.

Program Service Accomplishments

Program 1

FLINT HILL PRESERVE HAD 94 MEMBERS IN ITS ELEVENTH YEAR OF OPERATIONS. IT CONDUCTED 16 PHEASANT RELEASES, 231 WALKUPS IN SEASON, 1 DEER CAMP, 313 SPORTING CLAYS PRIVATE INSTRUCTION AND ADDITIONAL...

FLINT HILL PRESERVE HAD 94 MEMBERS IN ITS ELEVENTH YEAR OF OPERATIONS. IT CONDUCTED 16 PHEASANT RELEASES, 231 WALKUPS IN SEASON, 1 DEER CAMP, 313 SPORTING CLAYS PRIVATE INSTRUCTION AND ADDITIONAL INFORMAL OUTINGS ON THE CLAYS COURSE. THE TRAINING KENNEL ACCOMMODATED AN AVERAGE OF 20 DOGS FOR MEMBERS. THE PRESERVE MADE HABITAT PLANTINGS INCLUDING APPROXIMATELY 12 ACRES OF GRAIN SORGHUM, MILLET, SUNFLOWERS AND 20 ACRES OF AUDUBON GRASSES AND 6 ACRES OF ANNUAL FORAGE FOR DEER FOOD PLOTS. APPROXIMATELY, 15,800 GAME BIRDS WERE STOCKED AT THE PRESERVE. OVER TWO MILES OF STREAM WERE STOCKED WITH APPROXIMATELY 500 RAINBOW AND BROWN TROUT. 118 ALL-CLUB AND MEMBER-HOSTED SOCIAL GATHERINGS TOOK PLACE AT FLINT HILL PRESERVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $1,750,198

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,750,198

Expense Breakdown

Grants Paid $0

Salaries & Benefits $994,695

Fundraising Expenses $0

Other Expenses $697,474

TOTAL EXPENSES $1,692,169

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,750,198	$1,658,095	+0.1%
Expenses	$1,692,169	$1,568,892	+0.1%
Net Income	$58,029	$89,203	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JAMES L JOHNSON	PRESIDENT	1.00	Officer Director	$0	$0	$0
CHRISTY JOHNSON	TRUSTEE	1.00	Director	$0	$0	$0
JAZZ JOHNSON	TRUSTEE	1.00	Director	$0	$0	$0
S TUCKER S JOHNSON	TRUSTEE	1.00	Director	$0	$0	$0
SEAMUS S LAMB	TRUSTEE	1.00	Director	$0	$0	$0
JOHN O'CONNOR	TRUSTEE	1.00	Director	$0	$0	$0
ANDREW PRICE	TRUSTEE	1.00	Director	$0	$0	$0
HENRY SLACK	TRUSTEE	1.00	Director	$0	$0	$0
PAUL VARTANIAN	TRUSTEE	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,750,198	$1,692,169	$793,253	$58,029
2024	$1,658,095	$1,568,892	$755,678	$89,203
2023	$1,606,446	$1,547,186	$608,746	$59,260
2022	$1,451,091	$1,239,082	$687,885	$212,009
2021	$1,119,677	$1,022,343	$401,118	$97,334
2020	$1,062,905	$987,813	$230,698	$75,092
2019	$832,456	$760,544	$158,566	$71,912
2018	$768,872	$694,005	$93,213	$74,867