DELTA SCULLING CENTER EVERYBODY SCULLS INC (EIN 462888292) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

PATRICIA TIRONE

Phone

2096079876

Tax Period

2023-01-01 to 2023-12-31

DELTA SCULLING CENTER EVERYBODY SCULLS INC, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $467K in total revenue in fiscal year 2023. Revenue surged 36% from the prior year, signaling strong growth momentum. The organization ran a surplus of $171K, a strong 37% operating margin.

Mission

DELTA SCULLING CENTER PROVIDES ACCESS TO FITNESS, HEALTH, LEISURE AND RECREATION FOR PEOPLE OF ALL ABILITIES THROUGH THE INCLUSIVE SPORT OF SCULLING (I.E. ROWING).

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $389,189

Program Service Revenue $69,317

Investment Income $8,122

Other Revenue $0

TOTAL REVENUE $466,628

Expense Breakdown

Grants Paid $16,406

Salaries & Benefits $90,949

Fundraising Expenses $13,474

Program Expenses $221,623

Other Expenses $188,244

TOTAL EXPENSES $295,599

Year-over-Year Comparison

	2023	2022	Change
Revenue	$466,628	$343,583	+0.4%
Expenses	$295,599	$214,451	+0.4%
Net Income	$171,029	$129,132	+0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$14,735

Total Directors

$14,735

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICIA TIRONE	EXECUTIVE DI	60.00	Officer Director	$10,200	$0	$10,200
BEVERLY KLUNK	PRESIDENT	20.00	Officer Director	$4,535	$0	$4,535
BRIDGET CHILDS	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
ROBERT OPRANDY	SECRETARY	40.00	Officer Director	$0	$0	$0
KIM SPARROWK	TREASURER	10.00	Officer Director	$0	$0	$0
DENICE FLYNN	BOARD MEMBER	2.00	Director	$0	$0	$0
ERIK HILL	BOARD MEMBER	2.00	Director	$0	$0	$0
MICHAEL MARONEY	BOARD MEMBER	0.50	Director	$0	$0	$0
DAWN REYNOLDS	BOARD MEMBER	3.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$466,628	$295,599	$654,132	$171,029
2022	$343,583	$214,451	$479,724	$129,132
2021	$255,050	$175,467	$356,671	$79,583

DELTA SCULLING CENTER EVERYBODY SCULLS INC