BRAZOS TV INC (EIN 463029974) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Stephen Denny

Phone

8176023160

Tax Period

2023-01-01 to 2023-12-31

BRAZOS TV INC, founded in 2013, is a small nonprofit in the Religion sector that reported $305K in total revenue in fiscal year 2023. Revenue fell 42% from the prior year — a significant decline worth monitoring. Expenses of $777K exceeded revenue, resulting in a 154% operating deficit.

Mission

The organization operates TV and radio stations in the public interest. The stations broadcast health, nature, music, financial advice, drug and alcohol addiction counseling, Christian teaching, community activities, weather and children's programming in communities which have no other local TV stations.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $305,292

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $305,292

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $776,561

Other Expenses $776,561

TOTAL EXPENSES $776,561

Year-over-Year Comparison

	2023	2022	Change
Revenue	$305,292	$522,116	-0.4%
Expenses	$776,561	$333,114	+1.3%
Net Income	$-471,269	$189,002	-3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ray Wilczynski	Director	0	Director	$0	$0	$0
Blake Faust	Director	0	Director	$0	$0	$0
Paul Karmy	Director	0	Director	$0	$0	$0
Rosa Denny	Assistant Treasurer, Clerk	20	Officer Director	$0	$0	$0
Stephen Denny	President	30	Officer Director	$0	$0	$0
Edward Osei	Treasurer	10	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$305,292	$776,561	$2,597,470	$-471,269
2022	$522,116	$333,114	$1,942,214	$189,002
2021	$148,296	$288,732	$1,673,405	$-140,436
2020	$296,505	$201,170	$1,675,816	$95,335
2019	$562,118	$341,477	$1,580,481	$220,641
2018	$364,665	$447,274	$152,710	$-82,609

BRAZOS TV INC