DREAM COURT INC (EIN 463051604) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

STEVE ORANGE

Phone

3344141980

Tax Period

2025-01-01 to 2025-12-31

DREAM COURT INC, founded in 2013, is a small nonprofit in the Recreation & Sports sector that reported $271K in total revenue in fiscal year 2024. Revenue surged 39% from the prior year, signaling strong growth momentum. The organization ran a surplus of $94K, a strong 35% operating margin.

Mission

DREAM COURT INC, IS A NON-PROFIT ORGANIZATION THAT PROVIDES AN ADAPTIVE TENNIS PROGRAM FOR INDIVIDUALS WITH PHYSICAL, DEVELOPMENTAL, AND OR INTELLECTUAL DISABILITIES, STRIVING FOR INCLUSION AND ACCEPTANCE.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $270,179

Program Service Revenue $0

Investment Income $25,196

Other Revenue $-24,869

TOTAL REVENUE $270,506

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $64,803

Other Expenses $172,289

TOTAL EXPENSES $172,289

Year-over-Year Comparison

	2025	2024	Change
Revenue	$270,506	$271,153	0.0%
Expenses	$172,289	$177,542	0.0%
Net Income	$98,217	$93,611	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$74,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JESSICA WEYREUTER	EXECUTIVE DIRECTOR	65.00	Director	$74,500	$0	$74,500
DUNCAN MCRAE	BOARD PRESIDENT	2.71	Officer Director	$0	$0	$0
STEVE ORANGE	TREASURER	3.37	Officer Director	$0	$0	$0
TREY STARK	PRESIDENT ELECT	2.04	Director	$0	$0	$0
RUTH BREWBAKER	DIRECTOR	0.73	Director	$0	$0	$0
JONATHAN BROADWAY	DIRECTOR	1.77	Director	$0	$0	$0
RADNEY RAMSEY	DIRECTOR	0.90	Director	$0	$0	$0
HENRY WEATHERLY	DIRECTOR	1.54	Director	$0	$0	$0
JASON FARLEY	CHAIR PROGRAMMING	0.50	Director	$0	$0	$0
SPUD SEAL	CHAIR GOVERNANCE	0.27	Director	$0	$0	$0
STEPHANIE PEAVY	DIRECTOR	0.12	Director	$0	$0	$0
JEWELL PITTS	SECRETARY	0.98	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$270,506	$172,289	$673,132	$98,217
2024	$271,153	$177,542	$574,815	$93,611

DREAM COURT INC