LICKING MEMORIAL TWIGS (EIN 463190381) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

MARILYN WEBER

Phone

2205644528

Tax Period

2023-01-01 to 2023-12-31

LICKING MEMORIAL TWIGS, founded in 2013, is a small nonprofit in the Health Care sector that reported $103K in total revenue in fiscal year 2023. Revenue grew 11% year-over-year, indicating healthy expansion.

Mission

TO SUPPORT LICKING MEMORIAL HOSPITAL

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $7,877

Program Service Revenue $12,108

Investment Income $1

Other Revenue $83,204

TOTAL REVENUE $103,190

Expense Breakdown

Grants Paid $99,116

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $108,840

Other Expenses $9,724

TOTAL EXPENSES $108,840

Year-over-Year Comparison

	2023	2022	Change
Revenue	$103,190	$92,819	+0.1%
Expenses	$108,840	$54,994	+1.0%
Net Income	$-5,650	$37,825	-1.1%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

174

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$387,080

Total Directors

$387,080

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
VERONICA PATTON	HOSPITAL LIAISON	1.30	Officer Director	$0	$12,471	$276,828
JANET WELLS	RECORDING SECRETARY	1.30	Officer Director	$0	$10,130	$110,252
MARILYN WEBER	CHAIR	1.30	Officer Director	$0	$0	$0
LYNNE ROTRUCK	VICE CHAIR/ASSISTANT TREAS	1.30	Officer Director	$0	$0	$0
DARLENE BAKER	TREASURER	1.30	Officer Director	$0	$0	$0
STEVE SCHLICHER	ADVISORY BOARD	1.30	Director	$0	$0	$0
SHARON WILLS	ADVISORY BOARD	1.30	Director	$0	$0	$0
BETTY SIARNICKI	ADVISORY BOARD	1.30	Director	$0	$0	$0
CATHY BEATTY	ADVISORY BOARD	1.30	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$103,190	$108,840	$80,456	$-5,650
2022	$92,819	$54,994	$86,106	$37,825
2021	$75,272	$93,174	$48,281	$-17,902
2020	$60,549	$60,306	$66,183	$243
2019	$120,855	$152,814	$65,940	$-31,959
2018	$138,029	$150,044	$97,899	$-12,015

LICKING MEMORIAL TWIGS