ROSEBURG DREAM CENTER INC

EIN: 463344641 501(c)(3) Human Services

ROSEBURG, OR

Total Revenue
$538,355
Total Expenses
$333,752
Total Assets
$204,603
Net Assets
$204,603
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2013
Legal Domicile
OR
Principal Officer
Jeremy Grammon
Phone
5416735918
Tax Period
2024-01-01 to 2024-12-31

ROSEBURG DREAM CENTER INC, founded in 2013, is a small nonprofit in the Human Services sector that reported $538K in total revenue in fiscal year 2024. Revenue surged 378% from the prior year, signaling strong growth momentum. The organization ran a surplus of $205K, a strong 38% operating margin.

Mission

Our mission is to create sustainable change through relational equity, distribution of resources, and acts of kindness and empathy; changing lives physically, emotionally, relationally, and spiritually.

Program Service Accomplishments

Program 1
Expenses: $77,410

Through a grant awarded to us in 2024, we established a housing assistance program. This program was designed to keep residents in their homes by paying for delinquent rent and utilities, as well as...

Read more

Through a grant awarded to us in 2024, we established a housing assistance program. This program was designed to keep residents in their homes by paying for delinquent rent and utilities, as well as deposits for new tenancy. There was $70,000 allocated for this program, and we started the program in February of 2024. The program served a total of 52 households; 36 households received monies for delinquent rent and mortgage payments or new tenant deposits, and 16 households received monies for delinquent utility payments. A total of $77,410 dollars was spent on this program, and the housing assistance program was completed and closed in May of 2024.

Program 2
Expenses: $46,882

Through a grant awarded to us in 2024, we established a food trailer program. This program is ongoing and continuing to be developed. We started this program in February of 2024 with the purchase of...

Read more

Through a grant awarded to us in 2024, we established a food trailer program. This program is ongoing and continuing to be developed. We started this program in February of 2024 with the purchase of a new food trailer. The purpose of the program is to provide weekly hot meals to the community of Roseburg through the food trailer. In 2024 we served over 200 meals out of the food trailer to members of our community.

Program 3
Expenses: $41,638

We expanded our food pantry in 2024 to include a walk-in refrigerator and freezer. This increased our cold food storage by 80%, and radically decreased food spoilage as a result. We were also able to...

Read more

We expanded our food pantry in 2024 to include a walk-in refrigerator and freezer. This increased our cold food storage by 80%, and radically decreased food spoilage as a result. We were also able to purchase 2 new refrigerators to replace ones that were broken and not operating properly, and we purchased additional heavy duty shelving for food storage. By the end of 2024 we started serving an average of 1,500 households each month out of the pantry. With this increase, we also purchased food to supplement the food supply to meet the need. The total number of households served out of the pantry in 2024 was 13,101, and a total of 282,423lbs of food was handed out by a 287 volunteers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $538,355
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $538,355

Expense Breakdown

Grants Paid $0
Salaries & Benefits $50,109
Fundraising Expenses $0
Program Expenses $202,774
Other Expenses $283,643
TOTAL EXPENSES $333,752

Year-over-Year Comparison

2024 2023 Change
Revenue $538,355 $112,728 +3.8%
Expenses $333,752 $127,727 +1.6%
Net Income $204,603 $-14,999 -14.6%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
7
Independent Members
7
Employees
1
Volunteers
40

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
1
$0
Total Directors
1
$45,500
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Gary Hodson Board President 15.00
Officer
$0 $0 $0
Jeremy Grammon Director 40.00
Director
$45,500 $0 $45,500
Christina Rose Board Secretary 2.00
$0 $0 $0
Karla Miller Board Member 24.00
$0 $0 $0
Christopher Hutton Board Member 6.00
$0 $0 $0
Travis Berry Board Member 24.00
$0 $0 $0
Zach Carter Board Member 1.00
$0 $0 $0
Scott Albertus Board Member 1.00
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $538,355 $333,752 $204,603 $204,603
Explore More Nonprofits
Top 100 Nonprofits in Oregon Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare ROSEBURG DREAM CENTER INC with other nonprofits in Oregon and across the country.