SPARTAN BOXING CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2012

Legal Domicile

Tax Period

2023-07-01 to 2024-06-30

SPARTAN BOXING CLUB, founded in 2012, is a small nonprofit in the Recreation & Sports sector that reported $215K in total revenue in fiscal year 2023. Expenses of $207K left a modest 4% surplus.

Mission

Empower youth and families through the sport of boxing and physical activity to help create a healthier lifestyle and positive change.

Program Service Accomplishments

Program 1

Expenses: $24,333 Revenue: $0

OUR YOUTH ENRICHMENT PROGRAM IS HELD YEAR-ROUND AND IS LOCATED AT SPARTAN GYM. THE YOUTH ENRICHMENT PROGRAM SERVES 60 PLUS YOUTH AGES 5-17 AND INCLUDES HOMEWORK ASSISTANCE EXERCISE OR SPORTS TIME...

OUR YOUTH ENRICHMENT PROGRAM IS HELD YEAR-ROUND AND IS LOCATED AT SPARTAN GYM. THE YOUTH ENRICHMENT PROGRAM SERVES 60 PLUS YOUTH AGES 5-17 AND INCLUDES HOMEWORK ASSISTANCE EXERCISE OR SPORTS TIME ENRICHMENT ACTIVITIES MENTORING SERVICES MEALS TRANSPORTATION AND OTHER TYPES OF BASIC NEEDS TO SUPPORT YOUTH AND THEIR FAMILIES. OUR YOUTH PROGRAM WORKS CLOSELY WITH FAMILIES SCHOOLS AND LAW ENFORCEMENT TO ENSURE THAT YOUTH ARE ATTENDING SCHOOL AND ENGAGED IN THEIR EDUCATION.

Program 2

Expenses: $23,999 Revenue: $46,785

SPARTAN BOXING WAS FOUNDED TO SERVE YOUTH AND FAMILIES WHO ARE TRADITIONALLY MARGINALIZED DUE TO ECONOMIC INSECURITY AND OTHER FACTORS. THE ORGANIZATION HAS A HISTORY OF PROVIDING SERVICES THAT...

SPARTAN BOXING WAS FOUNDED TO SERVE YOUTH AND FAMILIES WHO ARE TRADITIONALLY MARGINALIZED DUE TO ECONOMIC INSECURITY AND OTHER FACTORS. THE ORGANIZATION HAS A HISTORY OF PROVIDING SERVICES THAT SUPPORT EQUITY AND INCLUSION BOTH INTERNALLY AND EXTERNALLY THROUGH OUTREACH PROGRAMS. THE ORGANIZATION ALSO WORKS TO PROVIDE OUTREACH IN THE COMMUITY TO PEOPLE IN NEED OF BASIC SERVICES SUCH AS FOOD AND CLOTHING. THOSE SERVED BY THIS OUTREACH ARE PRIMARILY LOW INCOME OR HOMELESS AND MANY ARE BIPOC. OUR PROGRAMS FOR YOUTH AND ADULTS ADDRESS A CRITICAL NEED FOR ENRICHMENT AND BASIC NEEDS SERVICES IN OUR COMMUNITY.

Program 3

Expenses: $10,650 Revenue: $0

OUR SUMMER CAMP IS HELD FOR 10 WEEKS IN PARTNERSHIP WITH THE YMCA. IT SERVES 50 PLUS YOUTH AGES 7-12 AND INCLUDES BASKETBALL VOLLEYBALL SWIMMING BOXING ROCK CLIMBING ART PROJECTS NUTRITION CLASSES...

OUR SUMMER CAMP IS HELD FOR 10 WEEKS IN PARTNERSHIP WITH THE YMCA. IT SERVES 50 PLUS YOUTH AGES 7-12 AND INCLUDES BASKETBALL VOLLEYBALL SWIMMING BOXING ROCK CLIMBING ART PROJECTS NUTRITION CLASSES VISITS FROM LAW ENFORCEMENT AND OTHER EMERGENCY SERVICES AND FIELD TRIPS. HEALTHY SNACKS AND LUNCH ARE PROVIDED FOR PARTICIPANTS. THE CAMP IS OFFERED AT NO COST TO PARTICIPANTS WHICH ALLOWS MANY YOUTH WHO WOULD NOT OTHERWISE BE ABLE TO ATTEND DUE TO FINANCIAL HARDSHIP THE ABILITY TO PARTICIPATE. THE SUMMER CAMP ADDRESSES A CRITICAL NEED FOR ENRICHMENT PROGRAMS FOR YOUTH IN OUR COMMUNITY. THE SUMMER CAMP OFFERS YOUTH A PLACE TO GO DURING THE DAY WHEN PARENTS ARE AT WORK OR UNABLE TO PROVIDE ACTIVITIES FOR THEIR CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $168,632

Program Service Revenue $46,785

Investment Income $0

Other Revenue $0

TOTAL REVENUE $215,417

Expense Breakdown

Grants Paid $0

Salaries & Benefits $80,194

Fundraising Expenses $0

Program Expenses $58,982

Other Expenses $127,281

TOTAL EXPENSES $207,475

Year-over-Year Comparison

	2023	2022	Change
Revenue	$215,417	$215,417	N/A
Expenses	$207,475	$207,475	N/A
Net Income	$7,942	$7,942	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tim Barry	President	2.50	Officer	$0	$0	$0
Tammie Henriksen	Treasurer	20.00	Officer	$0	$0	$0
Rheanna Wohosky	Secretary	2.00	Officer	$0	$0	$0
Vanessa Jimenez	Board Member	2.00	Officer	$0	$0	$0
David Harris	Board Member	2.00	Officer	$0	$0	$0
Carlos Zamora	Board Member	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$215,417	$207,475	$132,406	$7,942
2023	$280,288	$279,090	$128,519	$1,198