Without Borders Inc

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Samir Johna

Tax Period

2023-01-01 to 2023-12-31

Without Borders Inc, founded in 2013, is a micro nonprofit in the Human Services sector that reported $5K in total revenue in fiscal year 2023. Revenue fell 88% from the prior year — a significant decline worth monitoring. Expenses of $41K exceeded revenue, resulting in a 666% operating deficit.

Mission

Without Borders, Inc., is a non-for-profit organization established to provide humanitarian relief, medical missions, and to promot education, both within the US and outside the US.

Program Service Accomplishments

Program 1

Expenses: $38,872

During 2017, Without Borders, Inc. has executed three projects at homeless missions (feed the hungry program), free surgeries , and sponsored the publication of 4 educational books within the US.We have also reached more than 1700 displaced families in three countries in the Middle East, Iraq, Syria. and Lebanon, providing boxes of food material (50-100 pounds per each family). The organization also provided back to school supplies for over 1000 students in Syria. On the medical missions, we have sponsored the treatment of a dozen of children and adults in Jordan, Iraq, and in the US

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $5,378

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $5,378

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $38,872

Other Expenses $41,188

TOTAL EXPENSES $41,188

Year-over-Year Comparison

	2023	2022	Change
Revenue	$5,378	$44,549	-0.9%
Expenses	$41,188	$26,811	+0.5%
Net Income	$-35,810	$17,738	-3.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Athanasis Tomas	Director	3.00	Director	$0	$0	$0
Linden Doss	Secretary and Treasurer	3.00	Officer Director	$0	$0	$0
Samir Johna	President and CEO	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$5,378	$41,188	$20,446	$-35,810
2022	$44,549	$26,811	$56,257	$17,738
2021	$23,239	$41,246	$40,343	$-18,007
2020	$43,708	$20,876	$56,526	$22,832
2019	$27,680	$35,188	$33,694	$-7,508
2018	$54,678	$139,268	$40,949	$-84,590