THE PRODIGY PROJECT (EIN 463642012) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

RICHARD STEVENSON

Phone

2065425005

Tax Period

2024-01-01 to 2024-12-31

THE PRODIGY PROJECT, founded in 2013, is a small nonprofit in the Youth Development sector that reported $296K in total revenue in fiscal year 2024. Revenue surged 50% from the prior year, signaling strong growth momentum. The organization ran a surplus of $71K, a strong 24% operating margin.

Mission

PRODIGY PROJECT IS ABOUT BRINGING TOGETHER THE BEST AND THE BRIGHTEST TEEN ARTISTS IN STORYTELLING (FILM AND MUSIC)AND 1)GIVING THEM VERY HIGH LEVEL TRAINING WITH TOP MENTORS, 2)IMBUING THEM WITH A SENSE OF SOCIAL RESPONSIBILITY FOR THEIR TALENT, 3)SHARPENING THEIR MORAL COMPASS, 4)HELPING THEM FIND THEIR ARTISTIC VOICE, AND 5)BUILDING A COMMUNITY OR A COMPLEX WHOLE, GREATER THAN THE SUM OF ITS PARTS. THE PRODIGY PROJECT'S MISSION TO "INFLUENCE FUTURE INFLUENCERS" IS CONTINUALLY BEING REALIZED AS MORE THAN 200 ALUMNI HAVE GONE ON TO BE ACCEPTED AT THE TOP FILM SCHOOLS, TO WORK ON MAJOR HOLLYWOOD FILMS, TO BE SIGNED BY MAJOR RECORD LABELS, AND TO CREATE MORE AUTHENTIC MEDIA THAT INFLUENCES THOUSANDS WORLDWIDE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $215,922

Program Service Revenue $87,765

Investment Income $0

Other Revenue $-7,696

TOTAL REVENUE $295,991

Expense Breakdown

Grants Paid $0

Salaries & Benefits $52,954

Fundraising Expenses $8,000

Program Expenses $100,216

Other Expenses $164,488

TOTAL EXPENSES $225,442

Year-over-Year Comparison

	2024	2023	Change
Revenue	$295,991	$197,243	+0.5%
Expenses	$225,442	$139,635	+0.6%
Net Income	$70,549	$57,608	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$52,954

Total Directors

$52,954

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MAXIMILIAN LOSEE	VICE PRESIDE	11.00	Officer Director	$26,604	$0	$26,604
RICHARD STEVENSON	PRESIDENT	11.00	Officer Director	$18,000	$0	$18,000
HAILEY MOTSENBOCKER	SECRETARY	4.00	Officer Director	$6,500	$0	$6,500
TERI BOWDLE	TREASURER	1.00	Officer Director	$1,850	$0	$1,850
BRUCE HOSFORD	BOARD MEMBER	0.25	Director	$0	$0	$0
NED HOSFORD	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$295,991	$225,442	$293,569	$70,549
2023	$197,243	$139,635	$223,536	$57,608

THE PRODIGY PROJECT