Friends of Johnston Inc (EIN 463863370) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

Victoria Bastidas

Phone

4842416117

Tax Period

2024-01-01 to 2024-12-31

Friends of Johnston Inc, founded in 2013, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $94K in total revenue in fiscal year 2024. Revenue surged 35% from the prior year, signaling strong growth momentum. Expenses of $127K exceeded revenue, resulting in a 36% operating deficit.

Mission

The Friends of Johnston is dedicated to the preservation, restoration, and sustainable adaptive reuse of the estate of the first mayor of Bethlehem

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $68,522

Program Service Revenue $25,437

Investment Income $0

Other Revenue $0

TOTAL REVENUE $93,959

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $37,699

Other Expenses $127,486

TOTAL EXPENSES $127,486

Year-over-Year Comparison

	2024	2023	Change
Revenue	$93,959	$69,756	+0.3%
Expenses	$127,486	$91,201	+0.4%
Net Income	$-33,527	$-21,445	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Victoria Bastidas	President	60.00	Officer Director	$0	$0	$0
Lucille Boehm	Director	15.00	Director	$0	$0	$0
Lawrence Briody	Director	10.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$93,959	$127,486	$612,852	$-33,527
2023	$69,756	$91,201	$657,077	$-21,445
2022	$153,167	$94,646	$689,334	$58,521
2021	$66,842	$129,965	$648,205	$-63,123
2020	$92,104	$88,542	$587,911	$3,562
2019	$112,462	$93,327	$594,658	$19,135
2018	$98,522	$105,806	$585,263	$-7,284

Friends of Johnston Inc