MASCOT MIRACLES FOUNDATION INC

EIN: 463864793 501(c)(3) Public & Societal Benefit

Tooele, UT

Total Revenue
$976,644
Total Expenses
$1,273,453
Total Assets
$414,959
Net Assets
$414,959
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2013
Legal Domicile
UT
Principal Officer
RICHARD ELLIS
Tax Period
2023-01-01 to 2023-12-31

MASCOT MIRACLES FOUNDATION INC, founded in 2013, is a small nonprofit in the Public & Societal Benefit sector that reported $977K in total revenue in fiscal year 2023. Revenue surged 47% from the prior year, signaling strong growth momentum. Expenses of $1.3M exceeded revenue, resulting in a 30% operating deficit.

Mission

CREATE EXPERIENCES FOR FAMILIES WITH CHILDREN WHO HAVE SEVERE OR TERMINAL ILLNESSES OR SPECIAL NEEDS. THROUGH THE CONNECTION WITH PROFESSIONAL, COLLEGIATE & CORPORATE MASCOTS, THE FOUNDATION CREATES MEMORIES, BRINGING SMILES TO CHILDREN AND FAMILIES IN UNTHINKABLE SITUATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $976,644
Program Service Revenue $0
Investment Income $0
Other Revenue $0
TOTAL REVENUE $976,644

Expense Breakdown

Grants Paid $20,000
Salaries & Benefits $0
Fundraising Expenses $62,895
Program Expenses $1,164,278
Other Expenses $1,250,558
TOTAL EXPENSES $1,273,453

Year-over-Year Comparison

2023 2022 Change
Revenue $976,644 $664,096 +0.5%
Expenses $1,273,453 $303,067 +3.2%
Net Income $-296,809 $361,029 -1.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
10
Independent Members
N/A
Employees
N/A
Volunteers
150

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$0
Total Directors
5
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
TAMI LOSCHER DIRECTOR OF MARKETING 0.00
Director
$0 $0 $0
KAREY THOMAS DIRECTOR OF FINANCE 0.00
Director
$0 $0 $0
DAVID ULIBARRI PUBLIC RELATIONS 0.00
Director
$0 $0 $0
BRAYDEN ELLIS DIRECTOR OF ENTERTAINMENT 0.00
Director
$0 $0 $0
MICHAEL GREEN DIRECTOR OF MEDICAL 0.00
Director
$0 $0 $0
ZACH ELLIS VICE PRESIDENT 0.00
Officer
$0 $0 $0
ARI MONKARSH COO 0.00
Officer
$0 $0 $0
TRINA ELLIS VP OF OPERATIONS 0.00
Officer
$0 $0 $0
RICHARD ELLIS CEO PRESIDENT 0.00
Officer
$0 $0 $0
JON ABSEY VP SPECIAL EVENTS 0.00
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $976,644 $1,273,453 $414,959 $-296,809
2022 $664,096 $303,067 $711,768 $361,029
2021 $731,722 $640,674 $350,883 $91,048
2020 $698,479 $665,356 $260,267 $33,123
2019 $445,582 $323,387 $288,232 $122,195
2018 $162,906 $93,584 $166,037 $69,322
Explore More Nonprofits
Top 100 Nonprofits in Utah Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare MASCOT MIRACLES FOUNDATION INC with other nonprofits in Utah and across the country.