PRAIRIE STEM (EIN 464013624) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

DR BING CHEN

Phone

4029095123

Tax Period

2023-01-01 to 2023-12-31

PRAIRIE STEM, founded in 2013, is a small nonprofit in the Education sector that reported $808K in total revenue in fiscal year 2023. Revenue grew 19% year-over-year, indicating healthy expansion. Expenses of $699K left a modest 13% surplus.

Mission

TO ENCOURAGE STUDENTS TO INVESTIGATE AND FOLLOW TECHNICAL CAREER PATHS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $523,558

Program Service Revenue $284,371

Investment Income $0

Other Revenue $0

TOTAL REVENUE $807,929

Expense Breakdown

Grants Paid $0

Salaries & Benefits $486,124

Fundraising Expenses $66,096

Program Expenses $560,877

Other Expenses $213,282

TOTAL EXPENSES $699,406

Year-over-Year Comparison

	2023	2022	Change
Revenue	$807,929	$676,975	+0.2%
Expenses	$699,406	$854,533	-0.2%
Net Income	$108,523	$-177,558	-1.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$74,400

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BING CHEN	PRESIDENT	1.00	Officer Director	$0	$0	$0
NANCY WILLIAMS	BOARD MEMBER	1.00	Director	$0	$0	$0
ALAN WANG	EXECUTIVE DIRECTOR	40.00	Director	$74,400	$0	$74,400
NEAL GRANDGENETT	BOARD MEMBER	1.00	Director	$0	$0	$0
ELLIOTT OSLER	BOARD MEMBER	1.00	Director	$0	$0	$0
DAVID CONWAY	BOARD MEMBER	1.00	Director	$0	$0	$0
KEN MOREANO	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$807,929	$699,406	$127,126	$108,523
2022	$676,975	$854,533	$86,425	$-177,558
2021	$686,907	$751,513	$120,622	$-64,606
2019	$328,977	$419,905	$205,403	$-90,928
2018	$315,130	$411,615	$299,797	$-96,485
2017	$336,102	$293,113	$392,557	$42,989

PRAIRIE STEM