PAIDEIA MISSIONS (EIN 464107506) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Principal Officer

SCOTT DAVIDSON

Phone

7202362540

Tax Period

2024-01-01 to 2024-12-31

PAIDEIA MISSIONS, founded in 1999, is a community nonprofit in the Education sector that reported $1.3M in total revenue in fiscal year 2024. Revenue fell 52% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $505K, a strong 39% operating margin.

Mission

TO PROMOTE CHRISTIAN EDUCATION AND SPIRITUAL DISCIPLESHIP LOCALLY AND GLOBALLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $632,280

Program Service Revenue $654,086

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,286,366

Expense Breakdown

Grants Paid $4,255

Salaries & Benefits $300,950

Fundraising Expenses $0

Program Expenses $721,286

Other Expenses $476,496

TOTAL EXPENSES $781,701

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,286,366	$2,696,948	-0.5%
Expenses	$781,701	$568,767	+0.4%
Net Income	$504,665	$2,128,181	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$47,987

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT DAVIDSON	PRESIDENT	2.00	Officer Director	$0	$0	$0
ANDIE DAVIDSON	ADMINISTRATOR	40.00	Officer	$47,987	$0	$47,987
AARON VOORHEES	OFFICER	0.00	Officer	$0	$0	$0
MERINDA VOORHEES	OFFICER	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,286,366	$781,701	$2,827,665	$504,665
2023	$2,696,948	$568,767	$2,152,278	$2,128,181
2022	$456,986	$450,889	$25,097	$6,097
2021	$242,972	$223,512	$25,578	$19,460

PAIDEIA MISSIONS