RECYCLED LOVE DOG RESCUE

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

PHYLLIS M VAN BOXTEL

Phone

9512127709

Tax Period

2023-01-01 to 2023-12-31

RECYCLED LOVE DOG RESCUE, founded in 2013, is a micro nonprofit in the Animal-Related sector that reported $18K in total revenue in fiscal year 2023. Revenue fell 34% from the prior year — a significant decline worth monitoring. Expenses of $23K exceeded revenue, resulting in a 27% operating deficit.

Mission

RECYCLED LOVE DOG RESCUE ORGANIZATION IS DEDICATED TO AND BELIEVES TAT HUMANS ARE MORALLY RESPONSIBLE TO ASSIST IN AND/OR RESCUE HOMLESS,ABUSED,NEGLECTED AND ABANDONED ANIMALS, TO BE A VOICE FOR THE VOICELESS

Program Service Accomplishments

Program 1

Expenses: $23,015 Revenue: $18,107

THE ORGANIZATION PRESERVES THE LIVES OF ABANDOND, NEGLECTED OR ABUSED DOGS OF ALL BREEDS, AND TO PROMOTE THE GOOD HEALTH AND THE WELL-BEING AND CARE OF SUCH DOGS BY PLACING THEM WITH ADOPTIVE...

THE ORGANIZATION PRESERVES THE LIVES OF ABANDOND, NEGLECTED OR ABUSED DOGS OF ALL BREEDS, AND TO PROMOTE THE GOOD HEALTH AND THE WELL-BEING AND CARE OF SUCH DOGS BY PLACING THEM WITH ADOPTIVE FAMILIES WHERE THEY CAN THRIVE AND SUCCEED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $18,107

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $18,107

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $23,015

Other Expenses $23,015

TOTAL EXPENSES $23,015

Year-over-Year Comparison

	2023	2022	Change
Revenue	$18,107	$27,580	-0.3%
Expenses	$23,015	$29,171	-0.2%
Net Income	$-4,908	$-1,591	+2.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KATHERIN SCHMIDT	DIRECTOR	10.00	Director	$0	$0	$0
PHYLLIS VANBOXTEL	PRESIDENT,SECRETARY, CFO	50.00	Officer	$0	$0	$0
LORNA MICHAUD	DIRECTOR	15.00	Director	$0	$0	$0
LAURIE MOORE	DIRECTOR	15.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$18,107	$23,015	$2,803	$-4,908
2022	$27,580	$29,171	$-364	$-1,591
2021	$45,384	$39,767	$4,657	$5,617
2020	$30,769	$31,761	$339	$-992
2019	$91,735	$93,432	No data	$-1,697
2018	$122,628	$124,697	$2,809	$-2,069