UNPACKIN IT MINISTRIES INC (EIN 464160598) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

BRYCE JOHNSON

Phone

7048777335

Tax Period

2023-06-01 to 2024-05-31

UNPACKIN IT MINISTRIES INC, founded in 2013, is a small nonprofit in the Religion sector that reported $305K in total revenue in fiscal year 2023. Revenue surged 34% from the prior year, signaling strong growth momentum.

Mission

OUR MISSION IS TO CHALLENGE ENCOURAGE AND INSPIRE SPORTS FANS TO FOLLOW JESUS AND BECOME MORE LIKE HIM

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $205,346

Program Service Revenue $99,747

Investment Income $0

Other Revenue $0

TOTAL REVENUE $305,093

Expense Breakdown

Grants Paid $0

Salaries & Benefits $252,602

Fundraising Expenses $58,687

Program Expenses $19,623

Other Expenses $46,982

TOTAL EXPENSES $299,584

Year-over-Year Comparison

	2023	2022	Change
Revenue	$305,093	$227,359	+0.3%
Expenses	$299,584	$277,760	+0.1%
Net Income	$5,509	$-50,401	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

N/A

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$177,904

Total Directors

$177,904

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRYCE JOHNSON	PRESIDENT	45.00	Officer Director	$145,504	$0	$145,504
DARLA JOHNSON	VICE PRESIDENT	40.00	Officer Director	$32,400	$0	$32,400
ANTHONY ESHAGHI	SECRETARY	N/A	Director	$0	$0	$0
JUSTIN CKEZEPIS	VICE CHAIRMAN	N/A	Director	$0	$0	$0
SCOTT ABSHER	TREASURER	N/A	Officer Director	$0	$0	$0
PATRICK MCAULEY	BOARD MEMBER	N/A	Director	$0	$0	$0
RAY HARDEE	BOARD MEMBER	N/A	Director	$0	$0	$0
CASEY SHANNON	BOARD MEMBER	N/A	Director	$0	$0	$0
GRIFFIN GUM	BOARD MEMBER	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$305,093	$299,584	$23,350	$5,509
2023	$227,359	$277,760	$17,755	$-50,401
2022	$267,402	$238,230	$68,826	$29,172
2021	$263,114	$231,498	$39,654	$31,616
2019	$192,474	$163,311	$58,175	$29,163

UNPACKIN IT MINISTRIES INC