EPSOM FOOD PANTRY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Principal Officer

CHERYLANN ARVANITIS

Phone

6037364024

Tax Period

2020-01-01 to 2020-12-31

EPSOM FOOD PANTRY, founded in 2013, is a micro nonprofit in the Food, Agriculture & Nutrition sector that reported $27K in total revenue in fiscal year 2020.

Mission

EPSOM FOOD PANTRY PROVIDES FOOD TO PEOPLE IN THE COMMUNITY WHO ARE IN NEED, AT NO COST TO THEM.

Program Service Accomplishments

Program 1

Expenses: $22,548 Revenue: $50,159

44% OF THE EPSOM FOOD PANTRY'S EXPENSES WERE ALLOCATED TO PROVIDING DIRECT SERVICES TO QUALIFYING FAMILIES. IN ADDITION, $3,816 WAS SPENT IN TRAVEL TO DELIVER FOOD TO THOSE RESIDENTS WITH NO MEANS OF GETTING TO THE FOOD PANTRY, AND IN SHOPPING FOR AND PICKING UP FOOD TO STOCK THE PANTRY. THE EPSOM FOOD PANTRY OCCUPIES A SMALL BUILDING THAT HAD BEEN EMPTY AND UNUSED FOR MANY YEARS. THE BUILDING, THE OLD TOWN HALL, IS OWNED BY THE TOWN OF EPSOM NH. THE TOWN OF EPSOM PAYS THE NOMINAL FEES FOR HEAT AND LIGHTS IN THE BUILDING TO BENEFIT THE EPSOM FOOD PANTRY. THE BENEFIT IS ESTIMATED TO BE $1,200 PER YEAR. THE FOOD PANTRY IS OPEN TWO DAYS PER WEEK.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2020)

Revenue Breakdown

Contributions & Grants $27,159

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $27,159

Expense Breakdown

Grants Paid $22,548

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $22,548

Other Expenses $6,111

TOTAL EXPENSES $28,659

Year-over-Year Comparison

	2020	2019	Change
Revenue	$27,159	$25,902	+0.0%
Expenses	$28,659	$23,990	+0.2%
Net Income	$-1,500	$1,912	-1.8%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ELIZABETH ROBINSON	PANTRY MANAGER	25.00	Officer	$0	$0	$0
CHERYLANN ARVANITIS	TREASURER	5.00	Officer	$0	$0	$0
THERESA RIEL	PUBLIC RELATIONS	10.00	Officer	$0	$0	$0
JUNE VILLARS	BOARD MEMBER	20.00	Officer	$0	$0	$0
ARMAND CLARIS	BOARD MEMBER	20.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2020	$27,159	$28,659	$36,655	$-1,500
2019	$25,902	$23,990	$14,882	$1,912
2018	$14,254	$13,937	$13,219	$317