Warm Hearth At Home Inc (EIN 464213353) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2013

Legal Domicile

Phone

5405529176

Tax Period

2023-10-01 to 2024-09-30

WARM HEARTH AT HOME INC, founded in 2013, is a community nonprofit in the Health Care sector that reported $1.1M in total revenue in fiscal year 2017. Expenses of $1.3M exceeded revenue, resulting in a 12% operating deficit.

Mission

Assisted Living Services Delivered in Elderly Persons' Homes.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $50,000

Program Service Revenue $2,356,012

Investment Income $0

Other Revenue $839

TOTAL REVENUE $2,406,851

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $2,464,778

Other Expenses $2,594,971

TOTAL EXPENSES $2,594,971

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,406,851	$1,732,593	+0.4%
Expenses	$2,594,971	$1,791,016	+0.4%
Net Income	$-188,120	$-58,423	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$343,178

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Allan Bookout	Vice Chairman / Treasurer	0.5	Officer Director	$0	$0	$0
Ed Spencer	Chair	0.5	Officer Director	$0	$0	$0
Hing-Har Lo	Secretary	0.5	Officer Director	$0	$0	$0
William Price	Vice Chairman	0.5	Officer Director	$0	$0	$0
Bridget McMahon	Director	0.5	Director	$0	$0	$0
Charles Johnson	Director	0.5	Director	$0	$0	$0
Heather Ducote	Director	0.5	Director	$0	$0	$0
Jason Pospichal	Director	0.5	Director	$0	$0	$0
Karen Hanks	Director	0.5	Director	$0	$0	$0
Katherine Allen	Director	0.5	Director	$0	$0	$0
Meg Stone	Director	0.5	Director	$0	$0	$0
Mike Spears	Director	0.5	Director	$0	$0	$0
Pamela Teaster	Director	0.5	Director	$0	$0	$0
Richard Shepherd	Director	0.5	Director	$0	$0	$0
Savanna Dyer	Director	0.5	Director	$0	$0	$0
Thomas Pierce	Director	0.5	Director	$0	$0	$0
Tommy McDearis	Director	0.5	Director	$0	$0	$0
Molly Nevitt	CFO	0.5	Officer	$0	$3,923	$152,169
William Lester	President and CEO	0.5	Officer	$0	$5,248	$191,009
Alison Trigg	Showalter Admin	0.5	Highest	$0	$499	$106,033
Kevin Sands	RN Director	0.5	Highest	$0	$3,140	$109,889
Shaunna Andrews	Director of Nursing	0.5	Highest	$0	$2,061	$105,746
Tambra Dixon	VP of Philanthropy	0.5	Highest	$0	$3,317	$123,498
Walter Williams	Director of Network Services	0.5	Highest	$0	$3,292	$110,755

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,406,851	$2,594,971	$739,790	$-188,120
2023	$1,732,593	$1,791,016	$796,445	$-58,423
2022	$1,158,502	$1,129,063	$467,985	$29,439
2021	$1,026,983	$1,122,322	$447,915	$-95,339
2020	$1,053,895	$1,192,671	$265,972	$-138,776
2019	$1,371,651	$1,298,724	$208,166	$72,927
2018	$1,140,761	$1,273,094	$125,959	$-132,333

Warm Hearth At Home Inc