Walter Gerlach Livestock Show & Sale Inc (EIN 464476523) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

Robert Stricklin

Phone

2104148101

Tax Period

2023-01-01 to 2023-12-31

Walter Gerlach Livestock Show & Sale Inc, founded in 2014, is a small nonprofit in the Youth Development sector that reported $437K in total revenue in fiscal year 2023. Revenue grew 9% year-over-year, indicating healthy expansion. The organization ran a surplus of $83K, a strong 19% operating margin.

Mission

To run the Walter Gerlach Livestock Show & Auction which provides a place for students to raise farm animals, show those animals and auction them, as well as receive scholarships.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $160

Program Service Revenue $405,258

Investment Income $3,446

Other Revenue $28,156

TOTAL REVENUE $437,020

Expense Breakdown

Grants Paid $1,875

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $332,383

Other Expenses $351,896

TOTAL EXPENSES $353,771

Year-over-Year Comparison

	2023	2022	Change
Revenue	$437,020	$401,181	+0.1%
Expenses	$353,771	$286,311	+0.2%
Net Income	$83,249	$114,870	-0.3%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Robert Stricklin	President	5.00	Director	$0	$0	$0
Willie Frantzen	1st Vice President	5.00	Director	$0	$0	$0
David Kilgore	2nd Vice President	5.00	Director	$0	$0	$0
Michael Brown	Treasurer	5.00	Director	$0	$0	$0
Judy Flores	Recording Secretary	5.00	Director	$0	$0	$0
Nathan Lutz	Corresponding Secretary	5.00	Director	$0	$0	$0
Dee Ann Schofield	Director	1.00	Director	$0	$0	$0
Robert Sandera	Director	1.00	Director	$0	$0	$0
Gary Schott	Director	1.00	Director	$0	$0	$0
Vance Weynand	Director	1.00	Director	$0	$0	$0
Jerry Montalbo	Director	1.00	Director	$0	$0	$0
Gordon Willms	Director	1.00	Director	$0	$0	$0
Dr Chad Hivnor	Director	1.00	Director	$0	$0	$0
Randy Harmon	Director	1.00	Director	$0	$0	$0
Johnny Mayfield	Director	1.00	Director	$0	$0	$0
Mary Bass	Director at Large	1.00	Director	$0	$0	$0
Eric Van Delden	Director at Large	1.00	Director	$0	$0	$0
Wayne Moos	Director at Large	1.00	Director	$0	$0	$0
Jar Vasquez	Director at Large	1.00	Director	$0	$0	$0
Shannon Thompson	Director at Large	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$437,020	$353,771	$1,363,425	$83,249
2022	$401,181	$286,311	$1,280,176	$114,870
2021	$293,886	$268,016	$1,165,306	$25,870
2020	$295,194	$201,452	$1,139,436	$93,742
2019	$286,356	$226,364	$1,045,695	$59,992
2018	$290,412	$239,166	$981,765	$51,246

Walter Gerlach Livestock Show & Sale Inc