BACKPACK BUDDIES FOUNDATION OF LOUDOUN (EIN 465011396) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2014

Legal Domicile

Principal Officer

DANIEL HAMPTON

Phone

7039154902

Tax Period

2022-01-01 to 2022-12-31

BACKPACK BUDDIES FOUNDATION OF LOUDOUN INC, founded in 2014, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $153K in total revenue in fiscal year 2019. Revenue surged 37% from the prior year, signaling strong growth momentum.

Mission

TO FUND, FACILITATE, AND EDUCATE EXISTING AND POTENTIAL WEEKEND FOOD PROGRAMS IN LOUDOUN COUNTY, VIRGINIA

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $99,223

Program Service Revenue $0

Investment Income $579

Other Revenue $0

TOTAL REVENUE $99,802

Expense Breakdown

Grants Paid $166,260

Salaries & Benefits $0

Fundraising Expenses $30,440

Program Expenses $166,260

Other Expenses $34,868

TOTAL EXPENSES $201,128

Year-over-Year Comparison

	2022	2021	Change
Revenue	$99,802	$196,081	-0.5%
Expenses	$201,128	$219,193	-0.1%
Net Income	$-101,326	$-23,112	+3.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANIEL L HAMPTON	PRESIDENT	10.00	Officer Director	$0	$0	$0
MATTHEW BURNS	TREASURER	2.50	Officer Director	$0	$0	$0
EVA SMITH	DIRECTOR OF COMMUNICATIONS	9.00	Officer Director	$0	$0	$0
LAUREN BOYLE	DIRECTOR	5.00	Director	$0	$0	$0
MICHAEL JIN	DIRECTOR	2.00	Director	$0	$0	$0
KEITH KORIN	DIRECTOR	5.00	Director	$0	$0	$0
BRITTANY STOWE	DIRECTOR	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$99,802	$201,128	$25,538	$-101,326
2021	$196,081	$219,193	$126,864	$-23,112
2020	$187,360	$237,421	$151,590	$-50,061
2019	$152,742	$162,032	$200,421	$-9,290

BACKPACK BUDDIES FOUNDATION OF LOUDOUN